| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 288.43M | 271.07M | 260.30M | 233.45M | 323.39M |
| Gross Profit | 3.62M | -5.54M | -19.52M | -48.80M | -42.70M |
| EBITDA | 249.24M | 143.02M | 108.07M | 112.95M | 23.23M |
| Net Income | 75.24M | -22.75M | -111.00M | -57.54M | -126.33M |
Balance Sheet | |||||
| Total Assets | 2.71B | 2.98B | 3.24B | 3.92B | 4.53B |
| Cash, Cash Equivalents and Short-Term Investments | 2.59B | 7.25M | 28.01M | 26.78M | 31.75M |
| Total Debt | 1.37B | 1.67B | 1.86B | 1.91B | 2.39B |
| Total Liabilities | 1.43B | 1.74B | 1.94B | 2.01B | 2.56B |
| Stockholders Equity | 1.15B | 1.10B | 1.14B | 1.24B | 1.28B |
Cash Flow | |||||
| Free Cash Flow | 54.97M | 46.38M | 45.21M | -115.53M | -8.99M |
| Operating Cash Flow | 86.32M | 64.75M | 57.61M | 66.45M | 56.12M |
| Investing Cash Flow | 445.43M | 134.13M | 32.18M | 220.09M | 446.23M |
| Financing Cash Flow | -516.35M | -229.15M | -82.86M | -290.35M | -503.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $1.77B | 18.46 | 5.33% | 2.17% | 3.37% | ― | |
63 Neutral | $1.28B | 51.05 | 2.88% | 5.66% | 8.91% | -39.58% | |
57 Neutral | $3.70B | 72.30 | 1.64% | 3.88% | 0.84% | ― | |
52 Neutral | $265.19M | -15.32 | -6.33% | 6.98% | 1.62% | 11.38% | |
47 Neutral | $638.87M | -23.86 | -12.63% | 7.06% | -4.46% | -206.19% | |
45 Neutral | $586.99M | 1.50 | 299.94% | 7.42% | -4.63% | 42.39% |