| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 290.78M | 288.43M | 271.07M | 260.30M | 233.45M | 323.39M |
| Gross Profit | 7.64M | 3.62M | -5.54M | -19.52M | -48.80M | -42.70M |
| EBITDA | 242.29M | 249.24M | 143.02M | 108.07M | 112.95M | 23.23M |
| Net Income | 71.93M | 75.24M | -22.75M | -111.00M | -57.54M | -126.33M |
Balance Sheet | ||||||
| Total Assets | 2.68B | 2.71B | 2.98B | 3.24B | 3.92B | 4.53B |
| Cash, Cash Equivalents and Short-Term Investments | 9.41M | 2.59B | 7.25M | 28.01M | 26.78M | 31.75M |
| Total Debt | 1.36B | 1.37B | 1.67B | 1.86B | 1.91B | 2.39B |
| Total Liabilities | 1.43B | 1.43B | 1.74B | 1.94B | 2.01B | 2.56B |
| Stockholders Equity | 1.13B | 1.15B | 1.10B | 1.14B | 1.24B | 1.28B |
Cash Flow | ||||||
| Free Cash Flow | 58.28M | 75.97M | 46.38M | 45.21M | -115.53M | -8.99M |
| Operating Cash Flow | 79.81M | 75.97M | 64.75M | 57.61M | 66.45M | 56.12M |
| Investing Cash Flow | 126.38M | 445.43M | 134.13M | 32.18M | 220.09M | 446.23M |
| Financing Cash Flow | -513.99M | -516.35M | -229.15M | -82.86M | -290.35M | -503.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.78B | -31.52 | 6.36% | 2.17% | 7.11% | ― | |
68 Neutral | $1.29B | 39.55 | 3.22% | 5.66% | 9.12% | -7.55% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $3.93B | -13,268.21 | 1.40% | 3.88% | 3.28% | 53.31% | |
55 Neutral | $736.86M | -23.50 | -10.30% | 7.06% | -1.46% | 0.65% | |
54 Neutral | $270.29M | -22.46 | -6.77% | 6.98% | 1.24% | -34.65% | |
46 Neutral | $608.51M | -10.01 | 174.56% | 7.42% | -16.20% | 99.72% |