| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.14M | 271.07M | 260.30M | 213.35M | 194.65M |
| Gross Profit | -276.67M | 160.01M | 152.95M | 114.59M | 99.20M |
| EBITDA | 249.90M | 140.05M | 104.51M | 104.90M | -41.23M |
| Net Income | 75.24M | -23.12M | -107.27M | -52.07M | -119.04M |
Balance Sheet | |||||
| Total Assets | 2.71B | 2.98B | 3.24B | 3.92B | 4.53B |
| Cash, Cash Equivalents and Short-Term Investments | 2.59B | 7.25M | 28.01M | 26.78M | 31.75M |
| Total Debt | 1.37B | 1.67B | 1.86B | 1.91B | 2.39B |
| Total Liabilities | 1.43B | 1.74B | 1.94B | 2.01B | 2.56B |
| Stockholders Equity | 1.27B | 1.10B | 1.14B | 1.24B | 1.28B |
Cash Flow | |||||
| Free Cash Flow | 2.02M | 46.38M | 45.21M | -115.53M | -8.99M |
| Operating Cash Flow | 2.02M | 64.75M | 57.61M | 66.45M | 56.12M |
| Investing Cash Flow | 445.43M | 134.13M | 32.18M | 220.09M | 446.23M |
| Financing Cash Flow | -516.35M | -229.15M | -82.86M | -290.35M | -503.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.38B | 212.47 | 3.02% | 5.66% | 8.91% | -39.58% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $1.76B | 23.46 | 5.33% | 2.17% | 3.37% | ― | |
57 Neutral | $4.07B | 69.41 | 1.64% | 3.88% | 0.84% | ― | |
52 Neutral | $276.56M | -28.01 | -4.89% | 6.98% | 1.62% | 11.38% | |
51 Neutral | $736.26M | -23.03 | -12.63% | 7.06% | -4.46% | -206.19% | |
45 Neutral | $803.94M | -5.74 | 171.00% | 7.42% | -4.63% | 42.39% |
On February 23, 2026, Veris Residential agreed to be acquired in an all-cash merger by a consortium led by Affinius Capital in partnership with Vista Hill Partners, valuing the company at an implied enterprise value of $3.4 billion. The deal will see Veris shareholders receive $19.00 per share in cash, a premium of more than 23% to the company’s unaffected February 4, 2026 closing price, and will also cash out common units in its operating partnership at the same per‑unit price.
The transaction, unanimously approved by Veris’s board after a multi-year strategic shift away from office assets and a formal review of alternatives, is expected to close in the second quarter of 2026, subject to shareholder approval and customary conditions. It will take Veris private and lead to the delisting of its NYSE-listed stock, while existing equity and incentive awards are converted into cash, executive contracts are amended to clarify severance-linked bonus payments, and the company terminates its at-the-market equity program and long-standing dividend reinvestment plan, signaling a full capital-structure reset under new ownership.
Bow Street LLC, which manages funds holding about 5.6% of Veris’s shares, has agreed to support the merger, underscoring institutional backing for the sale. Financing will combine equity commitments from sponsors with a $2.08 billion committed bridge loan facility, and reciprocal termination fees up to $140 million create strong incentives for both sides to close the deal on the agreed terms.
The most recent analyst rating on (VRE) stock is a Buy with a $22.00 price target. To see the full list of analyst forecasts on Veris Residential stock, see the VRE Stock Forecast page.
On February 23, 2026, Veris Residential agreed to be acquired in an all-cash merger by a consortium led by Affinius Capital in partnership with Vista Hill Partners, valuing the company at an implied enterprise value of $3.4 billion. The deal will see Veris shareholders receive $19.00 per share in cash, a premium of more than 23% to the company’s unaffected February 4, 2026 closing price, and will also cash out common units in its operating partnership at the same per‑unit price.
The transaction, unanimously approved by Veris’s board after a multi-year strategic shift away from office assets and a formal review of alternatives, is expected to close in the second quarter of 2026, subject to shareholder approval and customary conditions. It will take Veris private and lead to the delisting of its NYSE-listed stock, while existing equity and incentive awards are converted into cash, executive contracts are amended to clarify severance-linked bonus payments, and the company terminates its at-the-market equity program and long-standing dividend reinvestment plan, signaling a full capital-structure reset under new ownership.
Bow Street LLC, which manages funds holding about 5.6% of Veris’s shares, has agreed to support the merger, underscoring institutional backing for the sale. Financing will combine equity commitments from sponsors with a $2.08 billion committed bridge loan facility, and reciprocal termination fees up to $140 million create strong incentives for both sides to close the deal on the agreed terms.
The most recent analyst rating on (VRE) stock is a Buy with a $22.00 price target. To see the full list of analyst forecasts on Veris Residential stock, see the VRE Stock Forecast page.
Veris Residential reported fourth-quarter and full-year 2025 results on February 23, 2026, posting a sharp turnaround in profitability, with full-year net income of $0.80 per diluted share versus a loss in 2024 and Core FFO rising over 20% to $0.72, above guidance. Same Store NOI grew 5.9% in the quarter and 2.7% for the year, margins held near 68%, controllable expenses declined, occupancy remained in the mid‑90% range even as Liberty Towers underwent renovation, and the dividend was increased to $0.32 for 2025.
Management continued to reshape the portfolio and balance sheet in 2025 by completing $542 million of non-strategic asset sales, including the final Jersey City land parcels, and using proceeds to cut debt by about $490 million, reducing Net Debt-to-EBITDA (Normalized) to 9.0x from 11.7x a year earlier. The company also acquired its partner’s interest in the Jersey City Urby joint venture in the second quarter, rebranding the asset as Sable and realizing roughly $1 million of annualized synergies, underscoring its strategic focus on core multifamily holdings and enhanced operating efficiency.
The most recent analyst rating on (VRE) stock is a Buy with a $22.00 price target. To see the full list of analyst forecasts on Veris Residential stock, see the VRE Stock Forecast page.