Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 271.07M | $ 260.30M | $ 233.45M | $ 323.39M | $ 313.56M |
Gross Profit | $ 160.01M | $ 152.95M | $ 193.69M | $ 181.95M | $ 172.15M |
Operating Income | $ 38.18M | $ 14.65M | $ -22.85M | $ 38.11M | $ -23.52M |
EBITDA | $ 140.05M | $ 76.03M | $ 104.90M | $ 38.13M | $ 98.51M |
Net Income | $ -23.12M | $ -107.27M | $ -57.54M | $ -119.04M | $ -55.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.25M | $ 28.01M | $ 26.78M | $ 31.75M | $ 38.10M |
Total Assets | $ 2.98B | $ 3.24B | $ 3.92B | $ 4.53B | $ 5.15B |
Total Debt | $ 1.67B | $ 1.85B | $ 1.90B | $ 2.41B | $ 2.83B |
Net Debt | $ 1.67B | $ 1.83B | $ 1.88B | $ 2.36B | $ 2.76B |
Total Liabilities | $ 1.74B | $ 1.94B | $ 2.01B | $ 2.56B | $ 3.04B |
Stockholders' Equity | $ 1.10B | $ 1.14B | $ 1.24B | $ 1.28B | $ 1.40B |
Cash Flow | |||||
Free Cash Flow | $ 52.33M | $ 45.54M | $ -115.53M | $ -8.99M | $ -70.08M |
Operating Cash Flow | $ 52.33M | $ 45.54M | $ 66.45M | $ 56.12M | $ 85.42M |
Investing Cash Flow | $ 162.05M | $ 579.65M | $ 220.09M | $ 446.23M | $ 28.46M |
Financing Cash Flow | $ -244.65M | $ -618.26M | $ -290.35M | $ -503.19M | $ -102.75M |