| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 353.13M | 260.98M | 261.31M | 256.72M | 201.71M |
| Gross Profit | 10.76M | 148.61M | 146.14M | 138.18M | 111.10M |
| EBITDA | 180.67M | 130.74M | 188.83M | 121.32M | 123.00M |
| Net Income | 17.59M | -10.69M | 41.97M | -13.47M | 611.00K |
Balance Sheet | |||||
| Total Assets | 1.93B | 1.91B | 1.93B | 2.03B | 1.94B |
| Cash, Cash Equivalents and Short-Term Investments | 12.83M | 12.03M | 8.63M | 10.46M | 31.27M |
| Total Debt | 1.02B | 955.38M | 916.02M | 1.01B | 856.05M |
| Total Liabilities | 1.08B | 1.01B | 978.78M | 1.07B | 918.45M |
| Stockholders Equity | 725.10M | 670.46M | 726.39M | 746.10M | 797.36M |
Cash Flow | |||||
| Free Cash Flow | 64.29M | 41.59M | 30.70M | 35.42M | 48.15M |
| Operating Cash Flow | 98.45M | 98.25M | 89.52M | 91.99M | 84.03M |
| Investing Cash Flow | -26.87M | -50.72M | 120.21M | -160.09M | -267.23M |
| Financing Cash Flow | -69.06M | -43.67M | -212.35M | 41.37M | 214.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $1.77B | 18.46 | 6.73% | 2.17% | 3.37% | ― | |
63 Neutral | $1.30B | 51.05 | 2.88% | 5.66% | 8.91% | -39.58% | |
55 Neutral | $1.10B | 63.46 | -4.93% | 4.58% | 36.82% | ― | |
52 Neutral | $268.04M | -22.16 | -6.33% | 6.98% | 1.62% | 11.38% | |
47 Neutral | $641.42M | -23.86 | -12.63% | 7.06% | -4.46% | -206.19% | |
45 Neutral | $585.55M | 1.50 | 299.94% | 7.42% | -4.63% | 42.39% |