| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 98.01M | 97.03M | 95.63M | 93.62M | 70.53M | 32.06M |
| Gross Profit | 40.63M | 154.00K | 52.08M | 51.80M | 39.97M | 17.86M |
| EBITDA | 38.38M | 38.30M | 38.66M | 54.71M | 91.25M | 44.24M |
| Net Income | -12.28M | -11.95M | -9.79M | 3.87M | 49.95M | 29.11M |
Balance Sheet | ||||||
| Total Assets | 698.41M | 709.81M | 713.46M | 709.96M | 732.62M | 459.54M |
| Cash, Cash Equivalents and Short-Term Investments | 29.00M | 25.14M | 27.86M | 23.51M | 20.28M | 32.34M |
| Total Debt | 507.39M | 508.27M | 483.63M | 459.57M | 459.92M | 236.98M |
| Total Liabilities | 529.25M | 532.61M | 508.55M | 481.52M | 482.55M | 256.59M |
| Stockholders Equity | 169.22M | 177.24M | 204.97M | 228.46M | 250.09M | 202.96M |
Cash Flow | ||||||
| Free Cash Flow | 12.76M | 6.64M | 17.99M | 9.96M | 8.73M | -1.84M |
| Operating Cash Flow | 15.94M | 14.10M | 24.14M | 19.61M | 15.03M | -529.00K |
| Investing Cash Flow | -20.58M | -21.49M | -18.91M | 16.68M | -19.37M | -22.10M |
| Financing Cash Flow | 5.12M | 2.43M | 3.57M | -32.23M | -13.42M | 32.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
57 Neutral | $109.23M | 6.00 | 7.25% | 12.97% | 139.61% | -2.50% | |
55 Neutral | $749.91M | -23.50 | -10.30% | 7.06% | -1.46% | 0.65% | |
54 Neutral | $273.68M | -22.46 | -6.77% | 6.98% | 1.24% | -34.65% | |
46 Neutral | $611.39M | -10.01 | 176.90% | 7.42% | -16.20% | 99.72% | |
46 Neutral | $47.18M | -7.56 | 37.86% | 11.34% | -0.32% | 20.12% |