| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 153.20M | 148.78M | 138.21M | 129.75M | 122.73M |
| Gross Profit | 122.81M | 84.84M | 75.64M | 67.88M | 63.28M |
| EBITDA | 64.45M | 70.42M | 58.24M | 54.62M | 47.03M |
| Net Income | -19.90M | -2.50M | -5.90M | -4.76M | -7.59M |
Balance Sheet | |||||
| Total Assets | 1.23B | 1.29B | 1.25B | 1.23B | 1.23B |
| Cash, Cash Equivalents and Short-Term Investments | 30.82M | 19.90M | 22.16M | 18.15M | 34.52M |
| Total Debt | 1.28B | 1.27B | 1.21B | 1.16B | 1.13B |
| Total Liabilities | 1.32B | 1.30B | 1.24B | 1.19B | 1.16B |
| Stockholders Equity | -30.71M | -5.41M | 2.74M | 14.09M | 26.51M |
Cash Flow | |||||
| Free Cash Flow | 22.57M | 31.86M | 26.18M | 20.14M | -24.71M |
| Operating Cash Flow | 22.57M | 31.86M | 26.18M | 20.14M | 10.82M |
| Investing Cash Flow | 12.09M | -68.78M | -41.36M | -51.48M | -77.94M |
| Financing Cash Flow | -14.56M | 38.75M | 20.73M | 9.78M | 30.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
55 Neutral | $1.08B | 63.46 | -4.93% | 4.58% | 36.82% | ― | |
52 Neutral | $265.19M | -15.32 | -6.33% | 6.98% | 1.62% | 11.38% | |
50 Neutral | $107.89M | 9.90 | 6.60% | 12.97% | ― | ― | |
47 Neutral | $638.87M | -23.86 | -12.63% | 7.06% | -4.46% | -206.19% | |
46 Neutral | $51.02M | -8.15 | 81.43% | 11.34% | 5.90% | -322.37% |