| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 154.18M | 148.78M | 138.21M | 129.75M | 122.73M | 122.85M |
| Gross Profit | 86.56M | 84.84M | 75.64M | 67.88M | 63.28M | 64.66M |
| EBITDA | 36.51M | 70.42M | 58.24M | 54.62M | 47.03M | 54.54M |
| Net Income | -16.03M | -2.50M | -5.90M | -4.76M | -7.59M | -4.91M |
Balance Sheet | ||||||
| Total Assets | 1.24B | 1.29B | 1.25B | 1.23B | 1.23B | 1.21B |
| Cash, Cash Equivalents and Short-Term Investments | 26.05M | 19.90M | 22.16M | 18.15M | 34.52M | 72.06M |
| Total Debt | 1.27B | 1.27B | 1.21B | 1.16B | 1.13B | 1.08B |
| Total Liabilities | 1.30B | 1.30B | 1.24B | 1.19B | 1.16B | 1.10B |
| Stockholders Equity | -25.03M | -5.41M | 2.74M | 14.09M | 26.51M | 39.46M |
Cash Flow | ||||||
| Free Cash Flow | 11.24M | 31.86M | 26.18M | 20.14M | -24.71M | 15.99M |
| Operating Cash Flow | 26.99M | 31.86M | 26.18M | 20.14M | 10.82M | 15.99M |
| Investing Cash Flow | 1.20M | -68.78M | -41.36M | -51.48M | -77.94M | -31.71M |
| Financing Cash Flow | -7.63M | 38.75M | 20.73M | 9.78M | 30.31M | 47.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | $1.15B | 49.32 | 4.30% | 4.58% | 36.82% | ― | |
57 Neutral | $122.13M | 8.23 | 8.33% | 12.97% | ― | ― | |
52 Neutral | $283.59M | -28.27 | -4.89% | 6.98% | 1.62% | 11.38% | |
51 Neutral | $791.01M | -16.22 | -12.63% | 7.06% | -4.46% | -206.19% | |
46 Neutral | $59.10M | -3.26 | ― | 11.34% | 5.90% | -322.37% |
On December 24, 2025, Clipper Realty subsidiary 141 Livingston Owner LLC, together with Clipper Realty Inc. and Clipper Realty L.P., entered into a loan modification agreement with Wells Fargo Bank, acting as trustee for commercial mortgage pass-through certificate holders, regarding a $100 million loan secured by the 141 Livingston Street property; the agreement became effective December 30, 2025. Under the deal, the borrower provided a $10 million renewal tenant reserve letter of credit and paid about $2.2 million in fees, while the lender waived claimed late charges and default interest, agreed to dismiss foreclosure actions with prejudice, and approved a five-year lease extension with the property’s New York City tenant effective December 28, 2025, collectively resolving ongoing litigation and stabilizing the financing and tenancy profile of the Brooklyn asset.
The most recent analyst rating on (CLPR) stock is a Hold with a $3.00 price target. To see the full list of analyst forecasts on Clipper Realty stock, see the CLPR Stock Forecast page.
Clipper Realty’s subsidiary 250 Livingston Owner LLC, borrower under a $125 million loan secured by the 250 Livingston Street property in Brooklyn and maturing in 2029 at a 3.63% interest-only rate, was notified on December 18, 2025 that it is in default after failing to make required cash management deposits and other amounts due following the termination of a major New York City agency lease effective August 23, 2025; as of December 22, 2025, the company estimated about $3.4 million of interest and default interest outstanding, and the lender has warned it may pursue foreclosure or other remedies while the company attempts, without assurance of success, to negotiate a consent and cooperation arrangement tied to a potential property sale. Separately, Clipper Realty, through its subsidiary 141 Livingston Owner LLC, is working toward a potential settlement with the special servicer for the $100 million mortgage on 141 Livingston Street that would likely involve the company posting a $10 million letter of credit and paying up to $3 million in fees in exchange for waiver of claimed penalties and default interest, dismissal of foreclosure actions with prejudice, and approval of a five-year lease extension with the building’s main New York City tenant effective December 28, 2025, a deal that, if completed, could stabilize that asset and ease the company’s litigation and refinancing pressures.
The most recent analyst rating on (CLPR) stock is a Hold with a $3.50 price target. To see the full list of analyst forecasts on Clipper Realty stock, see the CLPR Stock Forecast page.