| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 154.18M | 148.78M | 138.21M | 129.75M | 122.73M | 122.85M |
| Gross Profit | 86.56M | 84.84M | 75.64M | 67.88M | 63.28M | 64.66M |
| EBITDA | 36.51M | 70.42M | 58.24M | 54.62M | 47.03M | 54.54M |
| Net Income | -16.03M | -2.50M | -5.90M | -4.76M | -7.59M | -4.91M |
Balance Sheet | ||||||
| Total Assets | 1.24B | 1.29B | 1.25B | 1.23B | 1.23B | 1.21B |
| Cash, Cash Equivalents and Short-Term Investments | 26.05M | 19.90M | 22.16M | 18.15M | 34.52M | 72.06M |
| Total Debt | 1.27B | 1.27B | 1.21B | 1.16B | 1.13B | 1.08B |
| Total Liabilities | 1.30B | 1.30B | 1.24B | 1.19B | 1.16B | 1.10B |
| Stockholders Equity | -25.03M | -5.41M | 2.74M | 14.09M | 26.51M | 39.46M |
Cash Flow | ||||||
| Free Cash Flow | 11.24M | 31.86M | 26.18M | 20.14M | -24.71M | 15.99M |
| Operating Cash Flow | 26.99M | 31.86M | 26.18M | 20.14M | 10.82M | 15.99M |
| Investing Cash Flow | 1.20M | -68.78M | -41.36M | -51.48M | -77.94M | -31.71M |
| Financing Cash Flow | -7.63M | 38.75M | 20.73M | 9.78M | 30.31M | 47.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $1.16B | 49.71 | 4.30% | 4.63% | 36.82% | ― | |
52 Neutral | $126.43M | 8.93 | 8.33% | 13.50% | ― | ― | |
51 Neutral | $803.75M | ― | -12.63% | 6.52% | -4.46% | -206.19% | |
50 Neutral | $56.03M | ― | ― | 10.95% | 5.90% | -322.37% | |
45 Neutral | $276.56M | ― | -4.89% | 6.88% | 1.62% | 11.38% |
Clipper Realty Inc. faces significant financial risk due to the termination of the lease by the City of New York at 250 Livingston Street, which previously generated $15.4 million annually. The company has struggled to replace the tenant at comparable rent rates, leading to a series of defaults on a $125 million mortgage loan associated with the property. Despite attempts to rectify these defaults and negotiate a Consent and Cooperation Agreement for the property’s sale, uncertainty remains regarding the company’s ability to meet its financial obligations and maintain cash flow for operations and dividends. This ongoing situation could adversely impact Clipper Realty’s financial condition and investor confidence.
Clipper Realty Inc., a real estate company specializing in multifamily residential and commercial properties in the New York metropolitan area, has released its third-quarter 2025 earnings report. The company has been actively managing its portfolio, including the lease-up of the new Prospect House property and the termination of a lease at 250 Livingston Street.
On October 1, 2025, Clipper Realty‘s subsidiary, 1010 Pacific Owner LLC, entered into a new Loan Agreement with Citi Real Estate Funding Inc. and Morgan Stanley Bank, securing an $84.5 million loan for its Brooklyn property. This refinancing allowed 1010 Pacific to repay its previous $80 million mortgage with Valley National Bank, incurring no fees for the termination but approximately $1.7 million in closing costs and prepaid interest. The company received net proceeds of about $2.1 million, enhancing its financial position.
The most recent analyst rating on (CLPR) stock is a Hold with a $4.00 price target. To see the full list of analyst forecasts on Clipper Realty stock, see the CLPR Stock Forecast page.