| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 251.07M | 259.70M | 277.53M | 263.95M | 219.24M | 204.80M |
| Gross Profit | 161.41M | 146.47M | 157.58M | 143.89M | 117.05M | 106.01M |
| EBITDA | 200.18M | 202.99M | 250.01M | 138.94M | 137.39M | 159.11M |
| Net Income | -48.65M | 1.11M | 44.26M | -9.26M | 23.04M | 44.02M |
Balance Sheet | ||||||
| Total Assets | 1.84B | 1.91B | 2.11B | 2.23B | 2.06B | 1.83B |
| Cash, Cash Equivalents and Short-Term Investments | 10.83M | 23.15M | 12.37M | 127.84M | 53.24M | 24.46M |
| Total Debt | 1.47B | 1.46B | 1.48B | 1.60B | 1.55B | 1.35B |
| Total Liabilities | 1.51B | 1.49B | 1.61B | 1.70B | 1.59B | 1.42B |
| Stockholders Equity | 322.94M | 410.37M | 494.62M | 519.67M | 469.85M | 407.93M |
Cash Flow | ||||||
| Free Cash Flow | 54.63M | 73.57M | 96.58M | 79.10M | 73.27M | 57.23M |
| Operating Cash Flow | 54.63M | 73.57M | 96.58M | 79.10M | 73.27M | 57.23M |
| Investing Cash Flow | -2.74M | 130.62M | 51.92M | -162.30M | -235.91M | 11.50M |
| Financing Cash Flow | -64.61M | -195.55M | -155.02M | 46.31M | 194.32M | -82.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.33B | 204.59 | 3.02% | 5.66% | 8.91% | -39.58% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $1.42B | 23.24 | 5.33% | 2.17% | 3.37% | ― | |
59 Neutral | $1.14B | 48.60 | 4.30% | 4.58% | 36.82% | ― | |
52 Neutral | $279.41M | -27.85 | -4.89% | 6.98% | 1.62% | 11.38% | |
51 Neutral | $769.62M | -15.78 | -12.63% | 7.06% | -4.46% | -206.19% | |
49 Neutral | $847.16M | -5.87 | 171.00% | 7.42% | -4.63% | 42.39% |