| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 251.61M | 251.28M | 259.70M | 277.53M | 263.95M | 219.24M |
| Gross Profit | 212.78M | 211.72M | 146.47M | 157.58M | 143.89M | 117.05M |
| EBITDA | 378.14M | 124.46M | 202.99M | 250.01M | 138.94M | 137.39M |
| Net Income | -31.88M | -32.03M | 1.11M | 44.26M | -9.26M | 23.04M |
Balance Sheet | ||||||
| Total Assets | 1.87B | 1.89B | 1.91B | 2.11B | 2.23B | 2.06B |
| Cash, Cash Equivalents and Short-Term Investments | 52.78M | 13.70M | 23.15M | 12.37M | 127.84M | 53.24M |
| Total Debt | 1.57B | 1.56B | 1.46B | 1.48B | 1.60B | 1.55B |
| Total Liabilities | 1.60B | 1.59B | 1.49B | 1.61B | 1.70B | 1.59B |
| Stockholders Equity | 272.43M | 295.50M | 410.37M | 494.62M | 519.67M | 469.85M |
Cash Flow | ||||||
| Free Cash Flow | 78.60M | 83.59M | 73.57M | 96.58M | 79.10M | 73.27M |
| Operating Cash Flow | 78.60M | 83.59M | 73.57M | 96.58M | 79.10M | 73.27M |
| Investing Cash Flow | -114.48M | -115.75M | 130.62M | 51.92M | -162.30M | -235.91M |
| Financing Cash Flow | 29.84M | 23.42M | -195.55M | -155.02M | 46.31M | 194.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.34B | ― | 2.88% | 5.66% | 9.12% | -7.55% | |
68 Neutral | $1.78B | -31.52 | 6.36% | 2.17% | 7.11% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
55 Neutral | $740.19M | -23.50 | -10.30% | 7.06% | -1.46% | 0.65% | |
55 Neutral | $1.21B | 63.46 | -4.93% | 4.58% | 35.61% | ― | |
52 Neutral | $270.48M | -22.16 | -6.33% | 6.98% | 1.46% | -19.84% | |
45 Neutral | $612.89M | 0.70 | 299.94% | 7.42% | -16.20% | 99.72% |