| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 657.70M | 640.03M | 660.98M | 628.52M | 250.25M |
| Gross Profit | -98.05M | 374.52M | 389.57M | 372.22M | 147.46M |
| EBITDA | 379.95M | 350.28M | 291.08M | 460.46M | 158.84M |
| Net Income | 56.56M | 39.29M | -17.23M | 117.25M | 44.59M |
Balance Sheet | |||||
| Total Assets | 6.02B | 6.06B | 6.28B | 6.53B | 6.51B |
| Cash, Cash Equivalents and Short-Term Investments | 47.62M | 21.23M | 22.85M | 16.08M | 35.97M |
| Total Debt | 2.28B | 2.33B | 2.55B | 2.63B | 2.71B |
| Total Liabilities | 2.43B | 2.48B | 2.71B | 2.79B | 2.86B |
| Stockholders Equity | 3.46B | 3.44B | 3.43B | 3.60B | 3.48B |
Cash Flow | |||||
| Free Cash Flow | 146.52M | 84.69M | 115.54M | 103.80M | 9.28M |
| Operating Cash Flow | 282.15M | 259.75M | 262.17M | 249.54M | 52.26M |
| Investing Cash Flow | -142.91M | -20.61M | -1.71M | -135.77M | -216.12M |
| Financing Cash Flow | -135.07M | -246.43M | -253.74M | -135.43M | 215.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $4.45B | 13.05 | 6.48% | 6.18% | ― | ― | |
63 Neutral | $1.77B | 18.46 | 5.33% | 2.17% | 3.37% | ― | |
57 Neutral | $3.65B | 72.30 | 1.64% | 3.88% | 0.84% | ― | |
55 Neutral | $1.04B | 63.46 | -4.93% | 4.58% | 36.82% | ― | |
47 Neutral | $640.91M | -23.86 | -12.63% | 7.06% | -4.46% | -206.19% | |
45 Neutral | $578.36M | 1.50 | 342.51% | 7.42% | -4.63% | 42.39% |