| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 661.77M | 657.70M | 640.03M | 660.98M | 628.52M | 250.25M |
| Gross Profit | 134.01M | -98.05M | 374.52M | 389.57M | 372.22M | 147.46M |
| EBITDA | 378.58M | 379.95M | 350.28M | 291.08M | 460.46M | 158.84M |
| Net Income | 48.14M | 56.56M | 39.29M | -17.23M | 117.25M | 44.59M |
Balance Sheet | ||||||
| Total Assets | 6.10B | 6.02B | 6.06B | 6.28B | 6.53B | 6.51B |
| Cash, Cash Equivalents and Short-Term Investments | 43.27M | 47.62M | 21.23M | 22.85M | 16.08M | 35.97M |
| Total Debt | 2.43B | 2.28B | 2.33B | 2.55B | 2.63B | 2.71B |
| Total Liabilities | 2.58B | 2.43B | 2.48B | 2.71B | 2.79B | 2.86B |
| Stockholders Equity | 3.39B | 3.46B | 3.44B | 3.43B | 3.60B | 3.48B |
Cash Flow | ||||||
| Free Cash Flow | 151.56M | 146.52M | 84.69M | 115.54M | 103.80M | 9.28M |
| Operating Cash Flow | 277.10M | 282.15M | 259.75M | 262.17M | 249.54M | 52.26M |
| Investing Cash Flow | -219.31M | -142.91M | -20.61M | -1.71M | -135.77M | -216.12M |
| Financing Cash Flow | -62.87M | -135.07M | -246.43M | -253.74M | -135.43M | 215.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $4.35B | 10.12 | 7.90% | 6.18% | 761.80% | ― | |
68 Neutral | $1.78B | 24.71 | 6.36% | 2.17% | 7.11% | ― | |
66 Neutral | $1.19B | 135.91 | 1.15% | 4.58% | 33.21% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $3.92B | 81.72 | 1.40% | 3.88% | 3.28% | 53.31% | |
55 Neutral | $743.77M | -23.15 | -10.30% | 7.06% | -1.46% | 0.65% | |
46 Neutral | $604.20M | 1.04 | 176.90% | 7.42% | -16.20% | 99.72% |