| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 266.37M | 261.75M | 240.55M | 220.93M | 195.78M | 186.12M |
| Gross Profit | 111.11M | 10.10M | 131.30M | 118.49M | 102.55M | 97.99M |
| EBITDA | 121.80M | 122.51M | 108.97M | 96.05M | 70.24M | 115.37M |
| Net Income | 29.39M | 26.50M | 21.64M | 8.01M | -4.85M | 51.09M |
Balance Sheet | ||||||
| Total Assets | 1.69B | 1.70B | 1.56B | 1.43B | 1.34B | 1.27B |
| Cash, Cash Equivalents and Short-Term Investments | 63.84M | 95.86M | 131.60M | 91.83M | 71.96M | 229.92M |
| Total Debt | 759.87M | 761.23M | 614.72M | 690.02M | 899.70M | 499.32M |
| Total Liabilities | 791.58M | 791.84M | 647.82M | 720.78M | 793.40M | 528.68M |
| Stockholders Equity | 894.44M | 905.54M | 914.03M | 704.72M | 548.96M | 742.14M |
Cash Flow | ||||||
| Free Cash Flow | 86.69M | 81.97M | 81.60M | 120.08M | -7.23M | 65.19M |
| Operating Cash Flow | 111.08M | 81.97M | 81.60M | 120.08M | -7.23M | 65.19M |
| Investing Cash Flow | -185.98M | -209.20M | -139.87M | -165.57M | -124.88M | -94.39M |
| Financing Cash Flow | 95.42M | 99.34M | 102.64M | 69.06M | 47.95M | 125.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.31B | 39.55 | 3.22% | 5.66% | 9.12% | -7.55% | |
68 Neutral | $1.78B | -31.52 | 6.36% | 2.17% | 7.11% | ― | |
66 Neutral | $1.19B | -18.78 | 1.15% | 4.58% | 33.21% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
55 Neutral | $749.91M | -23.50 | -10.30% | 7.06% | -1.46% | 0.65% | |
54 Neutral | $273.68M | -22.46 | -6.77% | 6.98% | 1.24% | -34.65% | |
46 Neutral | $611.39M | -10.01 | 176.90% | 7.42% | -16.20% | 99.72% |