| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 261.75M | 240.55M | 220.93M | 195.78M | 186.12M |
| Gross Profit | 10.10M | 131.30M | 118.49M | 102.55M | 97.99M |
| EBITDA | 122.51M | 108.97M | 96.05M | 70.24M | 115.37M |
| Net Income | 26.50M | 21.64M | 8.01M | -4.85M | 51.09M |
Balance Sheet | |||||
| Total Assets | 1.70B | 1.56B | 1.43B | 1.34B | 1.27B |
| Cash, Cash Equivalents and Short-Term Investments | 95.86M | 131.60M | 91.83M | 71.96M | 229.92M |
| Total Debt | 761.23M | 614.72M | 690.02M | 899.70M | 499.32M |
| Total Liabilities | 791.84M | 647.82M | 720.78M | 793.40M | 528.68M |
| Stockholders Equity | 905.54M | 914.03M | 704.72M | 548.96M | 742.14M |
Cash Flow | |||||
| Free Cash Flow | 81.97M | 81.60M | 120.08M | -7.23M | 65.19M |
| Operating Cash Flow | 81.97M | 81.60M | 120.08M | -7.23M | 65.19M |
| Investing Cash Flow | -209.20M | -139.87M | -165.57M | -124.88M | -94.39M |
| Financing Cash Flow | 99.34M | 102.64M | 69.06M | 47.95M | 125.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $1.24B | 51.05 | 2.88% | 5.66% | 8.91% | -39.58% | |
63 Neutral | $1.77B | 18.46 | 5.33% | 2.17% | 3.37% | ― | |
55 Neutral | $1.02B | 63.46 | -4.93% | 4.58% | 36.82% | ― | |
52 Neutral | $256.27M | -22.16 | -6.33% | 6.98% | 1.62% | 11.38% | |
47 Neutral | $628.16M | -23.86 | -12.63% | 7.06% | -4.46% | -206.19% | |
45 Neutral | $578.36M | 1.50 | 299.94% | 7.42% | -4.63% | 42.39% |