| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 138.49M | 208.68M | 187.00M | 190.34M | 169.84M |
| Gross Profit | -46.42M | 117.69M | 113.28M | 118.55M | 102.22M |
| EBITDA | 101.86M | 49.34M | -63.52M | 342.23M | 119.06M |
| Net Income | 546.68M | -102.47M | -166.20M | 75.73M | -5.91M |
Balance Sheet | |||||
| Total Assets | 1.68B | 1.96B | 2.09B | 2.18B | 2.43B |
| Cash, Cash Equivalents and Short-Term Investments | 394.89M | 141.07M | 122.60M | 206.46M | 233.37M |
| Total Debt | 870.67M | 1.20B | 1.27B | 1.16B | 1.62B |
| Total Liabilities | 1.12B | 1.64B | 1.50B | 1.39B | 1.84B |
| Stockholders Equity | 361.85M | 122.96M | 349.65M | 547.85M | 500.56M |
Cash Flow | |||||
| Free Cash Flow | -91.53M | -113.04M | -222.03M | -33.29M | -165.22M |
| Operating Cash Flow | 8.09M | 46.98M | 50.47M | 204.23M | 12.59M |
| Investing Cash Flow | 874.97M | 30.60M | -260.40M | -120.75M | -271.41M |
| Financing Cash Flow | -648.82M | -43.90M | 119.43M | -98.29M | 204.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.34B | 39.55 | 3.22% | 5.66% | 9.12% | -7.55% | |
68 Neutral | $1.78B | -31.52 | 6.36% | 2.17% | 7.11% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $1.19B | -18.78 | -4.86% | 4.58% | 33.21% | ― | |
63 Neutral | $3.97B | -13,268.21 | 1.40% | 3.88% | 3.28% | 53.31% | |
55 Neutral | $763.99M | -23.50 | -10.30% | 7.06% | -1.46% | 0.65% | |
45 Neutral | $610.01M | 0.70 | 299.94% | 7.42% | -16.20% | 99.72% |