Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 187.00M | $ 190.34M | $ 169.84M | $ 151.45M | $ 732.72M |
Gross Profit | $ 113.28M | $ 118.55M | $ 102.22M | $ 89.94M | $ 476.73M |
Operating Income | $ 9.04M | $ -268.07M | $ 27.84M | $ 27.45M | $ 441.25M |
EBITDA | $ 76.62M | $ 127.08M | $ 112.56M | $ 105.42M | $ 505.28M |
Net Income | $ -166.20M | $ 75.73M | $ -4.98M | $ -5.77M | $ 60.31M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 122.60M | $ 206.46M | $ 233.37M | $ 289.58M | $ 5.40M |
Total Assets | $ 2.09B | $ 2.18B | $ 2.43B | $ 1.84B | $ 1.26B |
Total Debt | $ 1.27B | $ 1.16B | $ 1.62B | $ 1.08B | $ 558.93M |
Net Debt | $ 1.14B | $ 956.36M | $ 1.38B | $ 793.01M | $ 553.53M |
Total Liabilities | $ 1.50B | $ 1.39B | $ 1.84B | $ 1.28B | $ 741.85M |
Stockholders' Equity | $ 349.65M | $ 547.85M | $ 500.56M | $ 499.78M | $ 513.26M |
Cash Flow | |||||
Free Cash Flow | $ -222.03M | $ -33.29M | $ -165.22M | $ 23.96M | $ 18.59M |
Operating Cash Flow | $ 50.47M | $ 204.23M | $ 12.59M | $ 47.85M | $ 57.93M |
Investing Cash Flow | $ -260.40M | $ -120.75M | $ -271.41M | $ -129.32M | $ -412.86M |
Financing Cash Flow | $ 119.43M | $ -98.29M | $ 204.67M | $ 370.09M | $ 360.24M |