| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 468.16B | 479.18B | 526.82B | 552.76B | 473.48B | 372.22B |
| Gross Profit | 114.67B | 116.87B | 144.05B | 149.32B | 111.74B | 89.75B |
| EBITDA | 70.74B | 72.70B | 91.35B | 89.64B | 67.01B | 63.08B |
| Net Income | 32.88B | 34.46B | 50.39B | 49.83B | 32.72B | 32.79B |
Balance Sheet | ||||||
| Total Assets | 682.48B | 648.59B | 714.56B | 674.07B | 629.06B | 515.86B |
| Cash, Cash Equivalents and Short-Term Investments | 72.57B | 73.50B | 73.49B | 83.42B | 67.18B | 50.79B |
| Total Debt | 257.63B | 248.06B | 258.85B | 233.52B | 205.05B | 151.45B |
| Total Liabilities | 491.70B | 470.11B | 517.20B | 493.33B | 462.83B | 371.74B |
| Stockholders Equity | 190.67B | 178.40B | 194.05B | 177.79B | 162.72B | 141.04B |
Cash Flow | ||||||
| Free Cash Flow | 23.39B | 25.62B | 28.06B | 3.00B | 7.40B | 11.81B |
| Operating Cash Flow | 49.77B | 42.86B | 46.44B | 26.68B | 33.24B | 33.65B |
| Investing Cash Flow | -33.56B | -25.83B | -24.14B | -26.84B | -21.49B | -1.49B |
| Financing Cash Flow | -33.70B | -23.86B | -21.87B | 1.82B | 7.48B | -57.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $386.56B | 30.12 | 45.10% | 0.98% | 4.29% | -14.76% | |
73 Outperform | $151.97B | 54.83 | 18.93% | 1.34% | -2.66% | -21.47% | |
72 Outperform | $66.84B | 24.25 | 12.57% | 3.83% | -15.50% | -42.99% | |
66 Neutral | $9.42B | 12.46 | 14.57% | 1.56% | -3.10% | -3.16% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $71.07B | 18.90 | 18.66% | 5.84% | 2.12% | -19.55% | |
56 Neutral | $12.72B | 22.56 | 6.58% | 2.67% | -8.81% | -60.95% |