| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 67.59B | 64.81B | 67.06B | 59.43B | 50.97B |
| Gross Profit | 21.86B | 23.32B | 23.26B | 17.51B | 15.00B |
| EBITDA | 14.86B | 16.04B | 15.71B | 11.41B | 11.04B |
| Net Income | 8.87B | 10.79B | 10.34B | 6.71B | 6.49B |
Balance Sheet | |||||
| Total Assets | 98.58B | 87.76B | 87.48B | 81.94B | 82.79B |
| Cash, Cash Equivalents and Short-Term Investments | 9.98B | 6.89B | 6.98B | 7.00B | 9.25B |
| Total Debt | 43.33B | 38.41B | 37.88B | 36.99B | 37.79B |
| Total Liabilities | 77.27B | 68.27B | 67.97B | 66.05B | 66.28B |
| Stockholders Equity | 21.32B | 19.49B | 19.49B | 15.87B | 16.48B |
Cash Flow | |||||
| Free Cash Flow | 10.27B | 8.82B | 9.79B | 5.17B | 4.73B |
| Operating Cash Flow | 11.74B | 12.04B | 12.88B | 7.77B | 7.20B |
| Investing Cash Flow | -4.71B | -2.45B | -5.87B | -2.54B | -3.08B |
| Financing Cash Flow | -3.90B | -9.56B | -6.93B | -7.28B | -4.19B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $337.07B | 30.12 | 45.10% | 0.98% | -1.51% | -9.69% | |
73 Outperform | $155.34B | 54.83 | 18.93% | 1.34% | -11.66% | -27.80% | |
72 Outperform | $62.16B | 24.25 | 12.57% | 3.83% | -15.29% | -42.93% | |
66 Neutral | $8.28B | 10.68 | 17.36% | 1.10% | -20.09% | 121.28% | |
66 Neutral | $9.18B | 12.46 | 14.57% | 1.56% | -2.28% | -0.53% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $13.28B | 22.56 | 6.58% | 2.67% | -18.10% | -65.24% |