| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.08B | 11.66B | 14.41B | 12.65B | 11.14B |
| Gross Profit | 2.50B | 2.84B | 3.74B | 2.96B | 2.51B |
| EBITDA | 996.00M | 58.60M | 1.69B | 1.42B | 1.25B |
| Net Income | 726.50M | -424.80M | 1.17B | 889.60M | 897.00M |
Balance Sheet | |||||
| Total Assets | 11.93B | 11.19B | 11.42B | 10.10B | 9.18B |
| Cash, Cash Equivalents and Short-Term Investments | 861.80M | 612.00M | 595.00M | 787.50M | 882.20M |
| Total Debt | 2.69B | 2.78B | 1.53B | 1.59B | 1.62B |
| Total Liabilities | 7.36B | 7.15B | 6.76B | 6.22B | 5.74B |
| Stockholders Equity | 4.27B | 3.74B | 4.66B | 3.88B | 3.42B |
Cash Flow | |||||
| Free Cash Flow | 740.20M | 296.60M | 585.00M | 449.90M | 413.10M |
| Operating Cash Flow | 988.10M | 689.90M | 1.10B | 838.20M | 682.90M |
| Investing Cash Flow | -28.30M | -1.65B | -545.70M | -496.80M | -311.10M |
| Financing Cash Flow | -729.20M | 1.05B | -671.70M | -407.00M | -539.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $326.49B | 30.12 | 45.10% | 0.98% | -1.51% | -9.69% | |
73 Outperform | $153.70B | 54.83 | 18.93% | 1.34% | -11.66% | -27.80% | |
67 Neutral | $6.77B | 15.89 | 11.16% | 1.24% | 4.60% | -65.73% | |
66 Neutral | $8.26B | 10.68 | 17.36% | 1.10% | -20.09% | 121.28% | |
66 Neutral | $9.06B | 12.46 | 14.57% | 1.56% | -2.28% | -0.53% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $12.97B | 22.56 | 6.58% | 2.67% | -18.10% | -65.24% |