| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.93B | 5.42B | 5.13B | 5.15B | 4.42B | 3.89B |
| Gross Profit | 981.00M | 1.05B | 1.07B | 1.18B | 871.00M | 757.40M |
| EBITDA | 595.00M | 633.00M | 579.00M | 699.00M | 463.00M | 365.50M |
| Net Income | 107.00M | 221.00M | 335.00M | 518.00M | 300.00M | 220.90M |
Balance Sheet | ||||||
| Total Assets | 10.19B | 6.14B | 5.73B | 3.62B | 3.12B | 2.86B |
| Cash, Cash Equivalents and Short-Term Investments | 392.00M | 772.00M | 388.00M | 371.00M | 304.10M | 266.90M |
| Total Debt | 2.75B | 2.81B | 2.72B | 743.00M | 864.60M | 767.40M |
| Total Liabilities | 5.37B | 4.04B | 3.90B | 1.94B | 1.94B | 1.75B |
| Stockholders Equity | 4.82B | 2.10B | 1.83B | 1.67B | 1.18B | 1.11B |
Cash Flow | ||||||
| Free Cash Flow | 322.00M | 322.00M | 189.00M | 332.10M | 151.60M | 233.70M |
| Operating Cash Flow | 430.00M | 440.00M | 326.00M | 459.30M | 261.20M | 293.40M |
| Investing Cash Flow | -409.00M | 32.00M | -2.13B | -114.40M | -154.10M | -102.20M |
| Financing Cash Flow | 49.00M | -123.00M | 1.84B | -287.80M | -54.90M | -580.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $397.97B | 32.20 | 47.51% | 0.98% | 11.85% | -2.07% | |
68 Neutral | $7.60B | 53.64 | 12.85% | 1.56% | -0.92% | -4.01% | |
66 Neutral | $6.87B | ― | 3.93% | 1.24% | 17.03% | -43.69% | |
65 Neutral | $152.47B | 54.83 | 18.93% | 1.34% | -2.66% | -21.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $8.19B | 38.18 | 17.90% | 1.10% | -3.80% | ― | |
51 Neutral | $12.93B | 487.54 | 4.99% | 2.67% | -4.05% | -62.88% |