| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.09B | 19.84B | 24.69B | 23.55B | 19.49B |
| Gross Profit | 5.71B | 6.49B | 7.85B | 6.97B | 5.40B |
| EBITDA | 2.80B | 3.67B | 4.61B | 3.88B | 2.98B |
| Net Income | 510.00M | 1.25B | 2.27B | 2.03B | 1.72B |
Balance Sheet | |||||
| Total Assets | 42.75B | 42.93B | 46.27B | 39.38B | 49.42B |
| Cash, Cash Equivalents and Short-Term Investments | 3.23B | 3.19B | 4.32B | 4.38B | 5.04B |
| Total Debt | 27.03B | 27.16B | 27.63B | 23.19B | 31.16B |
| Total Liabilities | 34.92B | 35.16B | 38.12B | 32.41B | 42.56B |
| Stockholders Equity | 7.73B | 7.65B | 8.03B | 6.93B | 6.78B |
Cash Flow | |||||
| Free Cash Flow | 2.00B | 782.00M | -288.00M | -442.00M | 3.16B |
| Operating Cash Flow | 2.54B | 1.97B | 907.00M | 557.00M | 4.08B |
| Investing Cash Flow | -1.38B | -2.77B | -3.70B | -3.01B | -5.00B |
| Financing Cash Flow | -2.02B | -67.00M | 2.60B | 1.96B | -1.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $367.88B | 30.12 | 45.10% | 0.98% | -1.51% | -9.69% | |
73 Outperform | $163.41B | 54.83 | 18.93% | 1.34% | -11.66% | -27.80% | |
72 Outperform | $66.89B | 24.25 | 12.57% | 3.83% | -15.29% | -42.93% | |
66 Neutral | $8.78B | 10.68 | 17.36% | 1.10% | -20.09% | 121.28% | |
66 Neutral | $9.49B | 12.46 | 14.57% | 1.56% | -2.28% | -0.53% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $14.36B | 22.56 | 6.58% | 2.67% | -18.10% | -65.24% |