| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.09B | 18.10B | 19.84B | 24.69B | 23.55B | 19.49B |
| Gross Profit | 5.68B | 5.69B | 6.49B | 7.85B | 6.97B | 5.40B |
| EBITDA | 3.29B | 3.42B | 3.67B | 4.61B | 3.88B | 2.98B |
| Net Income | 386.00M | 510.00M | 1.25B | 2.27B | 2.03B | 1.72B |
Balance Sheet | ||||||
| Total Assets | 42.04B | 42.75B | 42.93B | 46.27B | 39.38B | 49.42B |
| Cash, Cash Equivalents and Short-Term Investments | 1.60B | 3.23B | 3.19B | 4.32B | 4.38B | 5.04B |
| Total Debt | 26.19B | 27.03B | 27.16B | 27.63B | 23.19B | 31.16B |
| Total Liabilities | 34.17B | 34.92B | 35.16B | 38.12B | 32.41B | 42.56B |
| Stockholders Equity | 7.77B | 7.73B | 7.65B | 8.03B | 6.93B | 6.78B |
Cash Flow | ||||||
| Free Cash Flow | 1.84B | 2.00B | 782.00M | -288.00M | -442.00M | 3.16B |
| Operating Cash Flow | 2.41B | 2.54B | 1.97B | 907.00M | 557.00M | 4.08B |
| Investing Cash Flow | -1.05B | -1.38B | -2.77B | -3.70B | -3.01B | -5.00B |
| Financing Cash Flow | -1.59B | -2.02B | -67.00M | 2.60B | 1.96B | -1.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $431.29B | 32.20 | 47.51% | 0.98% | 11.85% | -2.07% | |
66 Neutral | $9.82B | 14.86 | 14.57% | 1.56% | -3.10% | -3.16% | |
65 Neutral | $159.81B | 54.83 | 18.93% | 1.34% | -2.66% | -21.47% | |
65 Neutral | $61.32B | 25.13 | 12.81% | 3.83% | -14.13% | -28.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $8.71B | 38.18 | 17.90% | 1.10% | -3.80% | ― | |
51 Neutral | $13.42B | 487.54 | 6.58% | 2.67% | -4.05% | -62.88% |