Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 19.84B | $ 24.69B | $ 23.55B | $ 19.49B | $ 26.04B |
Gross Profit | $ 6.49B | $ 7.85B | $ 6.97B | $ 5.40B | $ 4.56B |
Operating Income | $ 3.85B | $ 4.95B | $ 4.36B | $ 3.30B | $ 1.74B |
EBITDA | $ 3.67B | $ 4.58B | $ 3.88B | $ 2.98B | $ 1.37B |
Net Income | $ 1.25B | $ 2.27B | $ 2.03B | $ 1.72B | $ -493.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.19B | $ 4.32B | $ 5.13B | $ 5.84B | $ 9.63B |
Total Assets | $ 42.93B | $ 46.27B | $ 39.38B | $ 49.42B | $ 48.72B |
Total Debt | $ 27.16B | $ 27.63B | $ 23.19B | $ 21.09B | $ 26.51B |
Net Debt | $ 23.97B | $ 23.30B | $ 18.06B | $ 15.25B | $ 16.88B |
Total Liabilities | $ 35.16B | $ 38.12B | $ 32.41B | $ 42.56B | $ 43.69B |
Stockholders' Equity | $ 7.65B | $ 8.03B | $ 6.93B | $ 6.78B | $ 4.91B |
Cash Flow | |||||
Free Cash Flow | $ 782.00M | $ -288.00M | $ -442.00M | $ 3.16B | $ 3.68B |
Operating Cash Flow | $ 1.97B | $ 907.00M | $ 557.00M | $ 4.08B | $ 5.53B |
Investing Cash Flow | $ -2.77B | $ -3.70B | $ -3.01B | $ -5.00B | $ -2.75B |
Financing Cash Flow | $ -67.00M | $ 2.60B | $ 1.96B | $ -1.45B | $ 659.00M |