| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.43B | 10.42B | 10.73B | 9.66B | 8.28B | 7.74B |
| Gross Profit | 1.72B | 1.76B | 1.97B | 1.68B | 1.05B | 1.27B |
| EBITDA | 1.10B | 1.18B | 1.22B | 1.03B | 436.60M | 697.50M |
| Net Income | 577.90M | 647.00M | 681.40M | 598.00M | 173.90M | 508.90M |
Balance Sheet | ||||||
| Total Assets | 9.96B | 10.07B | 9.42B | 9.13B | 7.73B | 6.85B |
| Cash, Cash Equivalents and Short-Term Investments | 250.30M | 479.80M | 204.90M | 125.40M | 805.90M | 995.70M |
| Total Debt | 1.15B | 1.54B | 961.80M | 772.50M | 604.70M | 819.00M |
| Total Liabilities | 5.49B | 5.54B | 5.27B | 5.42B | 4.54B | 3.65B |
| Stockholders Equity | 4.47B | 4.53B | 4.15B | 3.71B | 3.19B | 3.20B |
Cash Flow | ||||||
| Free Cash Flow | 848.50M | 618.00M | 269.10M | 274.30M | 331.80M | 1.11B |
| Operating Cash Flow | 1.02B | 783.40M | 550.10M | 599.60M | 601.30M | 1.22B |
| Investing Cash Flow | -160.70M | -204.90M | -388.80M | -1.29B | -300.40M | -245.60M |
| Financing Cash Flow | -822.50M | -315.90M | -75.10M | 3.40M | -485.00M | -180.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $7.93B | 53.64 | 12.85% | 1.56% | -0.92% | -4.01% | |
66 Neutral | $6.54B | -10.42 | 3.93% | 1.24% | 17.03% | -43.69% | |
65 Neutral | $1.82B | 17.03 | 8.86% | 0.69% | 2.26% | -12.86% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $8.12B | 38.18 | 17.90% | 1.10% | -3.80% | ― | |
61 Neutral | $1.13B | 29.53 | 11.28% | 1.24% | -1.70% | -22.14% | |
51 Neutral | $12.59B | 487.54 | 4.99% | 2.67% | -4.04% | -62.88% |