| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.42B | 10.73B | 9.66B | 8.28B | 7.74B |
| Gross Profit | 1.76B | 1.97B | 1.68B | 1.05B | 1.27B |
| EBITDA | 1.18B | 1.22B | 1.03B | 436.60M | 697.50M |
| Net Income | 647.00M | 681.40M | 598.00M | 173.90M | 508.90M |
Balance Sheet | |||||
| Total Assets | 10.07B | 9.42B | 9.13B | 7.73B | 6.85B |
| Cash, Cash Equivalents and Short-Term Investments | 479.80M | 204.90M | 125.40M | 805.90M | 995.70M |
| Total Debt | 1.54B | 961.80M | 772.50M | 604.70M | 819.00M |
| Total Liabilities | 5.54B | 5.27B | 5.42B | 4.54B | 3.65B |
| Stockholders Equity | 4.53B | 4.15B | 3.71B | 3.19B | 3.20B |
Cash Flow | |||||
| Free Cash Flow | 618.00M | 269.10M | 274.30M | 331.80M | 1.11B |
| Operating Cash Flow | 783.40M | 550.10M | 599.60M | 601.30M | 1.22B |
| Investing Cash Flow | -204.90M | -388.80M | -1.29B | -300.40M | -245.60M |
| Financing Cash Flow | -315.90M | -75.10M | 3.40M | -485.00M | -180.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $2.14B | 19.44 | 9.32% | 0.69% | -2.73% | -2.91% | |
67 Neutral | $7.18B | 15.89 | 11.16% | 1.24% | 4.60% | -65.73% | |
66 Neutral | $9.49B | 12.46 | 14.57% | 1.56% | -2.28% | -0.53% | |
66 Neutral | $8.78B | 10.68 | 17.36% | 1.10% | -20.09% | 121.28% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $1.15B | 29.53 | 14.01% | 1.24% | 11.41% | 13.05% | |
56 Neutral | $14.36B | 22.56 | 6.58% | 2.67% | -18.10% | -65.24% |