| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.60B | 1.63B | 1.69B | 1.51B | 1.33B |
| Gross Profit | 397.82M | 412.49M | 453.64M | 376.52M | 334.51M |
| EBITDA | 198.02M | 223.26M | 249.19M | 195.36M | 164.51M |
| Net Income | 103.80M | 115.93M | 136.16M | 101.93M | 80.25M |
Balance Sheet | |||||
| Total Assets | 1.61B | 1.45B | 1.41B | 1.31B | 1.21B |
| Cash, Cash Equivalents and Short-Term Investments | 309.66M | 197.27M | 51.92M | 47.02M | 42.12M |
| Total Debt | 220.29M | 226.93M | 240.57M | 306.64M | 274.21M |
| Total Liabilities | 457.91M | 432.02M | 476.62M | 523.15M | 500.08M |
| Stockholders Equity | 1.15B | 1.02B | 932.76M | 785.36M | 705.66M |
Cash Flow | |||||
| Free Cash Flow | 146.92M | 184.78M | 93.41M | -16.77M | 24.36M |
| Operating Cash Flow | 177.54M | 209.78M | 131.15M | 14.53M | 49.67M |
| Investing Cash Flow | -46.19M | -22.18M | -52.62M | -31.74M | -33.44M |
| Financing Cash Flow | -30.79M | -31.97M | -76.88M | 24.45M | -23.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $2.04B | 19.44 | 9.32% | 0.69% | -2.73% | -2.91% | |
67 Neutral | $1.26B | 25.56 | 5.79% | 1.14% | 6.66% | ― | |
67 Neutral | $6.65B | 15.89 | 11.16% | 1.24% | 4.60% | -65.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $1.08B | 29.53 | 14.01% | 1.24% | 11.41% | 13.05% | |
52 Neutral | $400.91M | 20.66 | 0.66% | 1.59% | -2.36% | -73.77% |