Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.63B | $ 1.69B | $ 1.51B | $ 1.33B | $ 1.16B |
Gross Profit | $ 412.49M | $ 453.64M | $ 376.52M | $ 334.51M | $ 292.11M |
Operating Income | $ 164.81M | $ 197.97M | $ 148.59M | $ 116.94M | $ 93.17M |
EBITDA | $ 223.26M | $ 249.19M | $ 195.28M | $ 161.42M | $ 143.43M |
Net Income | $ 115.93M | $ 136.16M | $ 101.93M | $ 80.25M | $ 57.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 197.27M | $ 51.92M | $ 47.02M | $ 42.12M | $ 50.20M |
Total Assets | $ 1.45B | $ 1.41B | $ 1.31B | $ 1.21B | $ 1.11B |
Total Debt | $ 220.48M | $ 251.88M | $ 301.95M | $ 269.55M | $ 285.39M |
Net Debt | $ 23.21M | $ 199.96M | $ 254.94M | $ 227.44M | $ 235.19M |
Total Liabilities | $ 432.02M | $ 476.62M | $ 523.15M | $ 500.08M | $ 483.69M |
Stockholders' Equity | $ 1.02B | $ 932.76M | $ 785.36M | $ 705.66M | $ 625.64M |
Cash Flow | |||||
Free Cash Flow | $ 184.78M | $ 93.41M | $ -16.77M | $ 24.36M | $ 166.46M |
Operating Cash Flow | $ 209.78M | $ 131.15M | $ 14.53M | $ 49.67M | $ 184.33M |
Investing Cash Flow | $ -22.18M | $ -52.62M | $ -31.74M | $ -33.44M | $ -14.17M |
Financing Cash Flow | $ -31.97M | $ -76.88M | $ 24.45M | $ -23.00M | $ -164.24M |