| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.40B | 2.46B | 2.38B | 2.64B | 2.33B | 2.38B |
| Gross Profit | 346.00M | 369.80M | 297.30M | 316.10M | 247.50M | 291.00M |
| EBITDA | 182.70M | 168.60M | 394.30M | 113.00M | 69.00M | 120.10M |
| Net Income | 108.00M | 95.20M | 257.60M | 45.30M | 15.20M | 44.40M |
Balance Sheet | ||||||
| Total Assets | 1.22B | 1.20B | 1.21B | 1.41B | 1.34B | 1.24B |
| Cash, Cash Equivalents and Short-Term Investments | 36.00M | 34.70M | 24.60M | 21.30M | 20.40M | 13.30M |
| Total Debt | 113.40M | 56.10M | 118.00M | 187.40M | 250.30M | 234.90M |
| Total Liabilities | 831.70M | 783.70M | 777.90M | 912.40M | 888.30M | 719.50M |
| Stockholders Equity | 387.30M | 416.30M | 435.10M | 498.00M | 456.30M | 518.80M |
Cash Flow | ||||||
| Free Cash Flow | 199.60M | 190.00M | 25.80M | 93.70M | 66.80M | 133.60M |
| Operating Cash Flow | 232.80M | 241.10M | 53.40M | 126.50M | 91.60M | 158.30M |
| Investing Cash Flow | 21.00M | -50.30M | 348.50M | -29.90M | -14.80M | -10.20M |
| Financing Cash Flow | -268.30M | -180.70M | -398.60M | -95.70M | -69.70M | -146.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.05B | 33.10 | 29.41% | 0.39% | 3.50% | -57.51% | |
71 Outperform | $8.26B | 12.73 | 15.42% | 1.56% | -2.28% | -0.53% | |
71 Outperform | $3.62B | 23.40 | 7.85% | 1.24% | 4.60% | -65.73% | |
70 Outperform | $2.11B | 18.08 | 10.82% | 0.69% | -2.73% | -2.91% | |
66 Neutral | $1.05B | 22.03 | 7.37% | 1.14% | 6.66% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | $549.76M | 210.45 | 0.51% | 4.61% | -8.30% | -98.18% |
On October 29, 2025, REV Group entered into a definitive merger agreement with Terex Corporation to form a leading specialty equipment manufacturer. The merger, combining complementary portfolios, is expected to unlock $75 million in synergies by 2028 and create a diversified leader in emergency, waste, utilities, environmental, and materials processing equipment. Terex plans to exit its Aerials segment, further reducing its exposure to cyclical markets. The transaction is anticipated to close in the first half of 2026, subject to shareholder and regulatory approvals.