| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.77B | 4.31B | 4.12B | 3.55B | 3.08B |
| Gross Profit | 632.80M | 895.50M | 785.60M | 433.90M | 363.40M |
| EBITDA | 63.30M | 300.40M | 263.40M | 9.40M | -93.20M |
| Net Income | -60.10M | 142.30M | 125.90M | -74.10M | -173.00M |
Balance Sheet | |||||
| Total Assets | 2.02B | 2.03B | 2.08B | 2.03B | 1.97B |
| Cash, Cash Equivalents and Short-Term Investments | 123.20M | 96.60M | 78.80M | 59.00M | 65.50M |
| Total Debt | 384.70M | 541.80M | 571.90M | 552.90M | 518.50M |
| Total Liabilities | 1.53B | 1.54B | 1.67B | 1.80B | 1.59B |
| Stockholders Equity | 472.00M | 475.10M | 389.90M | 204.40M | 357.10M |
Cash Flow | |||||
| Free Cash Flow | 23.60M | 122.90M | 115.30M | 11.80M | -297.80M |
| Operating Cash Flow | 86.10M | 170.70M | 150.70M | 40.60M | -253.50M |
| Investing Cash Flow | -62.70M | -47.60M | -34.50M | -35.40M | -24.50M |
| Financing Cash Flow | -800.00K | -100.10M | -100.50M | -10.90M | 193.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $407.02B | 32.20 | 45.10% | 0.98% | 11.85% | -2.07% | |
66 Neutral | $9.39B | 14.86 | 14.57% | 1.56% | -3.10% | -3.16% | |
66 Neutral | $6.74B | -10.42 | 3.93% | 1.24% | 17.03% | -43.69% | |
65 Neutral | $156.23B | 54.83 | 18.93% | 1.34% | -2.66% | -21.47% | |
65 Neutral | $60.19B | 25.13 | 12.81% | 3.83% | -14.13% | -28.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $690.09M | -2.51 | -11.65% | 4.61% | -12.51% | -141.49% |