| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.54B | 1.95B | 2.54B | 2.50B | 1.80B |
| Gross Profit | 58.73M | 265.07M | 498.19M | 322.69M | 196.47M |
| EBITDA | 363.21M | -299.77M | 359.86M | 214.25M | 73.26M |
| Net Income | 211.45M | -284.07M | 231.25M | 112.26M | 1.16M |
Balance Sheet | |||||
| Total Assets | 1.17B | 1.41B | 1.36B | 1.20B | 1.13B |
| Cash, Cash Equivalents and Short-Term Investments | 31.92M | 115.48M | 179.27M | 58.24M | 71.78M |
| Total Debt | 442.85M | 433.56M | 428.68M | 418.82M | 439.75M |
| Total Liabilities | 802.70M | 1.22B | 812.72M | 805.40M | 802.21M |
| Stockholders Equity | 367.36M | 188.83M | 549.50M | 397.61M | 325.54M |
Cash Flow | |||||
| Free Cash Flow | -13.04M | 45.08M | 221.51M | 67.00M | -56.58M |
| Operating Cash Flow | 11.67M | 117.27M | 319.61M | 124.08M | -7.47M |
| Investing Cash Flow | -92.68M | -94.79M | -106.04M | -55.30M | -27.08M |
| Financing Cash Flow | -2.54M | -86.27M | -92.54M | -82.31M | -111.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $214.30M | 13.80 | 7.25% | ― | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $411.85M | 58.98 | 1.06% | ― | -0.83% | ― | |
59 Neutral | $576.92M | -2.51 | 0.51% | 4.61% | -8.30% | -98.18% | |
58 Neutral | $340.07M | 1.70 | 53.71% | 3.59% | -22.95% | ― | |
52 Neutral | $404.36M | 20.66 | 0.66% | 1.59% | -2.36% | -73.77% | |
45 Neutral | $435.36M | -2.23 | -11.61% | ― | -2.75% | 22.20% |