| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.84B | 1.83B | 1.85B | 1.82B | 2.17B | 1.78B |
| Gross Profit | 249.73M | 242.35M | 257.80M | 305.85M | 360.71M | 237.54M |
| EBITDA | 86.58M | 87.87M | 105.40M | 170.97M | 274.05M | 130.26M |
| Net Income | -87.06M | -63.49M | -5.56M | 78.76M | 176.30M | 49.59M |
Balance Sheet | ||||||
| Total Assets | 1.71B | 1.67B | 1.58B | 1.29B | 1.28B | 1.18B |
| Cash, Cash Equivalents and Short-Term Investments | 171.26M | 202.88M | 195.97M | 220.25M | 159.58M | 98.11M |
| Total Debt | 738.54M | 710.79M | 683.46M | 437.26M | 451.88M | 502.48M |
| Total Liabilities | 1.21B | 1.15B | 1.09B | 821.83M | 901.49M | 955.51M |
| Stockholders Equity | 494.91M | 514.38M | 496.07M | 467.06M | 381.24M | 229.30M |
Cash Flow | ||||||
| Free Cash Flow | -30.75M | -24.59M | 75.86M | 118.55M | 113.70M | -28.08M |
| Operating Cash Flow | 22.09M | 30.03M | 141.49M | 179.35M | 160.68M | 10.73M |
| Investing Cash Flow | -57.95M | -59.65M | -201.60M | -56.92M | -36.75M | -37.60M |
| Financing Cash Flow | 25.02M | 17.45M | 64.55M | -56.02M | -61.31M | 13.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $226.02M | 9.15 | 7.25% | ― | -11.11% | 9.18% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | $457.82M | 20.66 | 0.66% | 1.59% | 2.13% | -36.14% | |
52 Neutral | $667.40M | -4.75 | -20.01% | 4.61% | -12.21% | -198.36% | |
50 Neutral | $471.85M | -17.31 | 1.09% | ― | 5.14% | -83.42% | |
48 Neutral | $508.54M | -4.57 | -16.21% | ― | -0.63% | -537.47% | |
42 Neutral | $303.83M | -1.94 | -17.32% | 3.59% | -19.16% | -5.54% |