| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.24B | 2.18B | 2.23B | 2.03B | 1.72B |
| Gross Profit | 404.70M | 375.00M | 425.20M | 364.50M | 307.20M |
| EBITDA | 121.70M | 112.90M | 139.20M | -24.90M | 92.90M |
| Net Income | 7.20M | 55.80M | 39.20M | -123.60M | 11.00M |
Balance Sheet | |||||
| Total Assets | 1.82B | 1.66B | 1.71B | 1.62B | 1.78B |
| Cash, Cash Equivalents and Short-Term Investments | 77.30M | 48.00M | 34.40M | 64.40M | 75.40M |
| Total Debt | 583.30M | 437.20M | 419.30M | 419.90M | 436.40M |
| Total Liabilities | 1.12B | 1.02B | 1.10B | 1.08B | 1.11B |
| Stockholders Equity | 695.20M | 640.10M | 603.30M | 537.80M | 662.40M |
Cash Flow | |||||
| Free Cash Flow | -15.30M | 3.50M | -14.40M | 15.10M | 35.80M |
| Operating Cash Flow | 22.20M | 49.20M | 63.00M | 76.90M | 76.20M |
| Investing Cash Flow | -49.50M | -40.40M | -71.80M | -58.00M | -226.30M |
| Financing Cash Flow | 54.80M | 6.70M | -21.40M | -29.90M | 100.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $2.14B | 19.44 | 9.32% | 0.69% | -2.73% | -2.91% | |
67 Neutral | $1.40B | 25.56 | 5.79% | 1.14% | 6.66% | ― | |
67 Neutral | $7.32B | 15.89 | 11.16% | 1.24% | 4.60% | -65.73% | |
66 Neutral | $9.49B | 12.46 | 14.57% | 1.56% | -2.28% | -0.53% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $651.96M | -8.76 | -11.65% | 4.61% | -8.30% | -98.18% | |
49 Neutral | $467.53M | 58.98 | 1.06% | ― | -0.83% | ― |