| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.26B | 2.24B | 2.18B | 2.23B | 2.03B | 1.72B |
| Gross Profit | 410.90M | 404.70M | 375.00M | 425.20M | 364.50M | 307.20M |
| EBITDA | 119.80M | 113.10M | 112.90M | 139.20M | -24.90M | 92.90M |
| Net Income | 7.50M | 7.20M | 55.80M | 39.20M | -123.60M | 11.00M |
Balance Sheet | ||||||
| Total Assets | 1.84B | 1.82B | 1.66B | 1.71B | 1.62B | 1.78B |
| Cash, Cash Equivalents and Short-Term Investments | 78.40M | 77.30M | 48.00M | 34.40M | 64.40M | 75.40M |
| Total Debt | 499.30M | 583.30M | 437.20M | 419.30M | 419.90M | 436.40M |
| Total Liabilities | 1.16B | 1.12B | 1.02B | 1.10B | 1.08B | 1.11B |
| Stockholders Equity | 685.90M | 695.20M | 640.10M | 603.30M | 537.80M | 662.40M |
Cash Flow | ||||||
| Free Cash Flow | 1.80M | -15.30M | 3.50M | -14.40M | 15.10M | 35.80M |
| Operating Cash Flow | 36.70M | 22.20M | 49.20M | 63.00M | 76.90M | 76.20M |
| Investing Cash Flow | -33.80M | -49.50M | -40.40M | -71.80M | -58.00M | -226.30M |
| Financing Cash Flow | 37.40M | 54.80M | 6.70M | -21.40M | -29.90M | 100.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $7.84B | 53.64 | 12.85% | 1.56% | -0.92% | -4.01% | |
66 Neutral | $6.58B | ― | 3.93% | 1.24% | 17.03% | -43.69% | |
65 Neutral | $1.85B | 17.03 | 8.86% | 0.69% | 2.26% | -12.86% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | $1.12B | 237.51 | 3.82% | 1.14% | 11.47% | 69.53% | |
50 Neutral | $419.06M | -17.31 | 1.09% | ― | 5.14% | -83.42% | |
49 Neutral | $573.70M | -4.75 | -20.01% | 4.61% | -12.21% | -198.36% |