| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.37B | 1.31B | 1.34B | 1.27B | 1.10B | 1.02B |
| Gross Profit | 372.30M | 327.90M | 331.10M | 264.10M | 249.50M | 237.60M |
| EBITDA | 130.50M | 51.40M | 115.00M | 69.90M | 61.30M | 76.00M |
| Net Income | 47.90M | 4.30M | 33.50M | -100.00K | 15.80M | 46.00M |
Balance Sheet | ||||||
| Total Assets | 1.35B | 1.04B | 1.06B | 1.01B | 905.80M | 848.20M |
| Cash, Cash Equivalents and Short-Term Investments | 71.80M | 91.30M | 68.90M | 66.70M | 142.70M | 162.90M |
| Total Debt | 352.00M | 118.30M | 83.10M | 87.70M | 2.90M | 2.00M |
| Total Liabilities | 680.00M | 406.00M | 405.60M | 387.50M | 254.50M | 205.20M |
| Stockholders Equity | 668.90M | 637.80M | 653.40M | 626.90M | 650.80M | 642.50M |
Cash Flow | ||||||
| Free Cash Flow | 45.40M | 2.50M | -6.30M | -114.60M | -12.70M | 126.10M |
| Operating Cash Flow | 61.90M | 23.00M | 27.80M | -73.90M | 7.40M | 141.50M |
| Investing Cash Flow | -264.40M | -18.00M | -12.90M | -53.20M | -18.40M | -20.90M |
| Financing Cash Flow | 217.30M | 24.40M | -18.30M | 60.10M | -12.10M | -10.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $553.88M | 144.57 | 0.44% | 1.59% | -2.36% | -73.77% | |
68 Neutral | $1.31B | 18.53 | 14.61% | 1.24% | 11.41% | 13.05% | |
66 Neutral | $1.09B | 22.79 | 7.37% | 1.14% | 6.66% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $409.22M | 1.70 | 84.07% | 3.59% | -22.95% | ― | |
58 Neutral | $548.70M | -88.82 | -1.05% | ― | -2.75% | 22.20% | |
51 Neutral | $581.32M | 222.54 | 0.51% | 4.61% | -8.30% | -98.18% |