| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.41B | 1.31B | 1.34B | 1.27B | 1.10B |
| Gross Profit | 374.20M | 327.90M | 331.10M | 264.10M | 249.50M |
| EBITDA | 107.90M | 51.40M | 115.00M | 69.90M | 61.30M |
| Net Income | 38.80M | 4.30M | 33.50M | -100.00K | 15.80M |
Balance Sheet | |||||
| Total Assets | 1.37B | 1.04B | 1.06B | 1.01B | 905.80M |
| Cash, Cash Equivalents and Short-Term Investments | 72.00M | 91.30M | 68.90M | 66.70M | 142.70M |
| Total Debt | 319.60M | 118.30M | 83.10M | 87.70M | 2.90M |
| Total Liabilities | 685.60M | 406.00M | 405.60M | 387.50M | 254.50M |
| Stockholders Equity | 681.60M | 637.80M | 653.40M | 626.90M | 650.80M |
Cash Flow | |||||
| Free Cash Flow | 21.50M | 2.50M | -6.30M | -114.60M | -12.70M |
| Operating Cash Flow | 61.40M | 23.00M | 27.80M | -73.90M | 7.40M |
| Investing Cash Flow | -287.80M | -18.00M | -12.90M | -53.20M | -18.40M |
| Financing Cash Flow | 206.10M | 24.40M | -18.30M | 60.10M | -12.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $1.40B | 25.56 | 5.79% | 1.14% | 6.66% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $1.16B | 29.53 | 14.01% | 1.24% | 11.41% | 13.05% | |
59 Neutral | $647.13M | -8.76 | -11.65% | 4.61% | -8.30% | -98.18% | |
58 Neutral | $371.21M | 1.70 | 53.71% | 3.59% | -22.95% | ― | |
52 Neutral | $447.76M | 20.66 | 0.66% | 1.59% | -2.36% | -73.77% | |
45 Neutral | $541.00M | -2.23 | -11.61% | ― | -2.75% | 22.20% |