| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.48B | 1.41B | 1.31B | 1.34B | 1.27B | 1.10B |
| Gross Profit | 385.20M | 374.20M | 327.90M | 331.10M | 264.10M | 249.50M |
| EBITDA | 109.60M | 107.90M | 51.40M | 115.00M | 69.90M | 61.30M |
| Net Income | 25.80M | 38.80M | 4.30M | 33.50M | -100.00K | 15.80M |
Balance Sheet | ||||||
| Total Assets | 1.43B | 1.37B | 1.04B | 1.06B | 1.01B | 905.80M |
| Cash, Cash Equivalents and Short-Term Investments | 76.90M | 72.00M | 91.30M | 68.90M | 66.70M | 142.70M |
| Total Debt | 365.50M | 319.60M | 118.30M | 83.10M | 87.70M | 2.90M |
| Total Liabilities | 750.80M | 685.60M | 406.00M | 405.60M | 387.50M | 254.50M |
| Stockholders Equity | 678.10M | 681.60M | 637.80M | 653.40M | 626.90M | 650.80M |
Cash Flow | ||||||
| Free Cash Flow | 37.20M | 21.50M | 2.50M | -6.30M | -114.60M | -12.70M |
| Operating Cash Flow | 82.10M | 61.40M | 23.00M | 27.80M | -73.90M | 7.40M |
| Investing Cash Flow | -359.80M | -287.80M | -18.00M | -12.90M | -53.20M | -18.40M |
| Financing Cash Flow | 260.10M | 206.10M | 24.40M | -18.30M | 60.10M | -12.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $1.13B | 29.53 | 11.28% | 1.24% | -1.70% | -22.14% | |
53 Neutral | $1.12B | 237.51 | 3.82% | 1.14% | 11.47% | 69.53% | |
52 Neutral | $421.32M | 20.66 | 0.66% | 1.59% | 2.13% | -36.14% | |
49 Neutral | $596.10M | -4.75 | -20.01% | 4.61% | -12.21% | -198.36% | |
48 Neutral | $474.42M | -4.57 | -16.21% | ― | -0.63% | -537.47% | |
43 Neutral | $302.21M | -1.94 | -17.32% | 3.59% | -19.16% | -5.54% |