Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 500.08B | 526.82B | 552.76B | 473.48B | 372.22B | 338.45B |
Gross Profit | 125.84B | 144.05B | 149.32B | 111.74B | 89.75B | 79.13B |
EBITDA | 76.06B | 91.35B | 89.12B | 67.01B | 63.08B | 47.87B |
Net Income | 38.06B | 50.39B | 49.83B | 32.72B | 32.79B | 19.32B |
Balance Sheet | ||||||
Total Assets | 677.60B | 714.56B | 674.07B | 629.06B | 515.86B | 510.82B |
Cash, Cash Equivalents and Short-Term Investments | 61.63B | 73.49B | 83.42B | 67.18B | 50.79B | 71.92B |
Total Debt | 265.59B | 258.85B | 233.52B | 205.05B | 151.45B | 152.78B |
Total Liabilities | 510.59B | 517.20B | 493.33B | 462.83B | 371.74B | 362.68B |
Stockholders Equity | 163.91B | 194.05B | 177.79B | 162.72B | 141.04B | 145.29B |
Cash Flow | ||||||
Free Cash Flow | 19.68B | 28.06B | 3.00B | 7.40B | 11.81B | 13.29B |
Operating Cash Flow | 42.73B | 46.44B | 26.68B | 33.24B | 33.65B | 30.61B |
Investing Cash Flow | -23.81B | -24.14B | -26.84B | -21.49B | -1.49B | -9.94B |
Financing Cash Flow | -12.04B | -21.87B | 1.82B | 7.48B | -57.55B | 6.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $51.22B | 16.72 | 16.77% | 3.93% | -11.92% | -38.21% | |
73 Outperform | $62.82B | 17.00 | 21.80% | 5.88% | -7.08% | -30.36% | |
71 Outperform | $131.83B | 25.45 | 21.59% | 1.28% | -20.63% | -34.82% | |
69 Neutral | $194.93B | 21.16 | 52.73% | 1.32% | -4.87% | -10.47% | |
68 Neutral | $8.35B | 84.11 | 2.42% | 1.30% | -24.27% | -76.31% | |
63 Neutral | €14.58B | 18.91 | 2.51% | 3.36% | 4.11% | 15.58% | |
56 Neutral | $15.30B | 18.61 | 10.79% | 2.02% | -21.70% | -57.68% |