Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 517.43B | 526.82B | 552.76B | 473.48B | 372.22B | 338.45B |
Gross Profit | 138.19B | 144.05B | 149.32B | 111.74B | 89.75B | 79.13B |
EBITDA | 86.36B | 91.35B | 89.12B | 67.01B | 63.08B | 47.87B |
Net Income | 46.20B | 50.39B | 49.83B | 32.72B | 32.79B | 19.32B |
Balance Sheet | ||||||
Total Assets | 687.67B | 714.56B | 674.07B | 629.06B | 515.86B | 510.82B |
Cash, Cash Equivalents and Short-Term Investments | 90.90B | 73.49B | 83.42B | 67.18B | 50.79B | 71.92B |
Total Debt | 254.39B | 258.85B | 233.52B | 205.05B | 151.45B | 152.78B |
Total Liabilities | 488.49B | 517.20B | 493.33B | 462.83B | 371.74B | 362.68B |
Stockholders Equity | 196.07B | 194.05B | 177.79B | 162.72B | 141.04B | 145.29B |
Cash Flow | ||||||
Free Cash Flow | 23.63B | 28.06B | 3.00B | 7.40B | 11.81B | 13.29B |
Operating Cash Flow | 44.38B | 46.44B | 26.68B | 33.24B | 33.65B | 30.61B |
Investing Cash Flow | -22.28B | -24.14B | -26.84B | -21.49B | -1.49B | -9.94B |
Financing Cash Flow | -18.88B | -21.87B | 1.82B | 7.48B | -57.55B | 6.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $51.27B | 14.81 | 19.90% | 1.33% | -8.64% | -31.57% | |
73 Outperform | $57.54B | 13.30 | 25.11% | 1.95% | -6.74% | -9.79% | |
72 Outperform | $141.09B | 25.20 | 24.07% | 1.25% | -22.26% | -37.83% | |
70 Outperform | $187.12B | 19.39 | 55.67% | 1.42% | -5.58% | -7.37% | |
67 Neutral | €3.76B | 22.70 | 10.70% | 3.88% | 1.50% | -23.04% | |
66 Neutral | $17.10B | 16.48 | 13.26% | 1.82% | -21.99% | -52.11% | |
57 Neutral | $8.18B | 46.40 | -13.60% | 1.05% | -23.02% | -152.78% |