| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.08B | 21.49B | 22.04B | 20.04B | 17.26B |
| Gross Profit | 4.06B | 4.08B | 3.95B | 2.58B | 2.29B |
| EBITDA | 938.44M | 2.72B | 2.66B | 2.35B | 2.36B |
| Net Income | 192.11M | 162.00M | 221.00M | 230.00M | 175.00M |
Balance Sheet | |||||
| Total Assets | 20.27B | 21.66B | 21.76B | 22.03B | 18.84B |
| Cash, Cash Equivalents and Short-Term Investments | 2.48B | 3.15B | 3.14B | 3.41B | 2.42B |
| Total Debt | 6.44B | 7.04B | 6.99B | 7.45B | 5.88B |
| Total Liabilities | 16.20B | 17.14B | 17.40B | 17.42B | 14.34B |
| Stockholders Equity | 3.32B | 3.72B | 3.58B | 3.82B | 3.69B |
Cash Flow | |||||
| Free Cash Flow | 528.00M | 463.00M | 461.00M | 319.00M | 249.00M |
| Operating Cash Flow | 2.29B | 2.69B | 2.46B | 1.81B | 1.60B |
| Investing Cash Flow | -1.57B | -1.95B | -1.91B | -1.93B | -1.57B |
| Financing Cash Flow | -1.16B | -524.00M | -788.00M | 862.00M | -641.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.04B | 19.91 | 11.08% | 0.57% | -2.04% | -43.19% | |
71 Outperform | $6.89B | 8.78 | 8.79% | 2.63% | 2.86% | 17.30% | |
69 Neutral | $9.08B | 13.85 | 27.78% | 2.60% | 6.14% | 7.30% | |
68 Neutral | $5.04B | 9.05 | -42.77% | 1.49% | 7.36% | 34.94% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $3.90B | -4.92 | -2.91% | 1.70% | -21.52% | ― | |
54 Neutral | $3.27B | 7.48 | 6.15% | 3.62% | 1.47% | 28.59% |