Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
21.49B | 22.04B | 20.04B | 17.26B | 16.44B | Gross Profit |
4.08B | 3.95B | 2.58B | 2.29B | 1.49B | EBIT |
919.00M | 838.00M | 468.00M | 499.00M | -522.00M | EBITDA |
2.72B | 2.66B | 2.35B | 2.36B | 979.00M | Net Income Common Stockholders |
162.00M | 221.00M | 230.00M | 175.00M | -1.09B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
3.15B | 3.14B | 3.41B | 2.48B | 3.05B | Total Assets |
21.66B | 21.76B | 22.03B | 18.84B | 18.85B | Total Debt |
7.04B | 7.07B | 7.28B | 5.83B | 6.08B | Net Debt |
3.88B | 4.05B | 3.95B | 3.41B | 3.13B | Total Liabilities |
17.14B | 17.40B | 17.30B | 14.24B | 14.76B | Stockholders Equity |
3.72B | 3.58B | 3.82B | 3.69B | 3.23B |
Cash Flow | Free Cash Flow | |||
463.00M | 461.00M | 319.00M | 249.00M | 287.00M | Operating Cash Flow |
2.69B | 2.46B | 1.81B | 1.60B | 1.76B | Investing Cash Flow |
-1.95B | -1.91B | -1.93B | -1.57B | -1.65B | Financing Cash Flow |
-524.00M | -788.00M | 962.00M | -613.00M | 1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $14.72B | 11.21 | 15.52% | ― | -2.47% | -43.12% | |
76 Outperform | $7.33B | 26.82 | 5.38% | 1.32% | -8.22% | -52.61% | |
75 Outperform | $2.53B | 14.43 | 4.49% | 4.46% | -2.45% | -26.83% | |
75 Outperform | $4.88B | 10.70 | 10.00% | 3.37% | -3.15% | -6.70% | |
75 Outperform | $8.53B | 12.71 | 28.71% | 2.54% | -2.29% | 35.00% | |
66 Neutral | $4.82B | 12.57 | 15.90% | 2.24% | -1.66% | -9.20% | |
62 Neutral | $6.80B | 11.08 | 2.79% | 5.80% | 2.68% | -24.86% |