| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 145.00M | 297.00M | 10.51B | 9.60B | 8.72B | 8.67B |
| Gross Profit | 44.00M | 86.00M | 4.82B | 4.24B | 3.85B | 3.76B |
| EBITDA | -47.00M | 101.00M | -104.00M | 926.00M | 895.00M | 1.06B |
| Net Income | 30.00M | -6.00B | 405.00M | -1.01B | 24.69B | 1.44B |
Balance Sheet | ||||||
| Total Assets | 7.33B | 7.93B | 38.25B | 31.28B | 33.37B | 38.12B |
| Cash, Cash Equivalents and Short-Term Investments | 240.00M | 107.00M | 2.19B | 2.55B | 4.46B | 1.11B |
| Total Debt | 1.98B | 2.69B | 9.11B | 4.43B | 5.15B | 7.47B |
| Total Liabilities | 2.51B | 3.34B | 21.01B | 13.68B | 14.17B | 21.69B |
| Stockholders Equity | 4.82B | 4.59B | 17.11B | 17.37B | 18.98B | 15.76B |
Cash Flow | ||||||
| Free Cash Flow | -66.00M | 1.84B | 932.00M | 363.00M | 1.18B | 788.00M |
| Operating Cash Flow | -64.00M | 1.84B | 937.00M | 748.00M | 1.64B | 1.23B |
| Investing Cash Flow | 994.00M | -2.13B | 808.00M | -695.00M | -3.75B | -1.65B |
| Financing Cash Flow | -796.00M | -1.83B | -1.47B | -1.44B | 4.43B | -675.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $60.78B | 130.76 | 1.36% | ― | -4.29% | ― | |
63 Neutral | $14.52B | 40.07 | 61.97% | 2.62% | 4.37% | -16.22% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
54 Neutral | $2.82B | 6.76 | ― | 179.40% | ― | ― | |
54 Neutral | $7.01B | 7.51 | 8.86% | 5.06% | -2.80% | ― | |
53 Neutral | $2.15B | ― | ― | ― | 97.19% | -21.46% | |
51 Neutral | $2.01B | ― | -2.91% | ― | -10.68% | -127.54% |