| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.37B | 29.21B | 29.21B | 29.65B | 30.15B | 28.59B |
| Gross Profit | 10.21B | 9.78B | 8.27B | 7.26B | 9.90B | 10.45B |
| EBITDA | -4.65B | -4.92B | -4.92B | 85.00M | 2.60B | 19.93B |
| Net Income | -605.00M | -6.19B | -6.19B | -1.04B | 1.10B | 4.54B |
Balance Sheet | ||||||
| Total Assets | 44.49B | 43.34B | 46.17B | 53.54B | 58.39B | 58.62B |
| Cash, Cash Equivalents and Short-Term Investments | 1.94B | 3.27B | 2.66B | 2.46B | 2.88B | 6.27B |
| Total Debt | 15.93B | 14.38B | 15.83B | 16.12B | 17.57B | 19.63B |
| Total Liabilities | 31.74B | 30.45B | 29.39B | 30.49B | 34.79B | 35.65B |
| Stockholders Equity | 11.71B | 11.69B | 16.32B | 22.53B | 23.04B | 22.40B |
Cash Flow | ||||||
| Free Cash Flow | 296.00M | 323.00M | 489.00M | 147.00M | -139.00M | 599.00M |
| Operating Cash Flow | 490.00M | 485.00M | 752.00M | 475.00M | 219.00M | 953.00M |
| Investing Cash Flow | -2.99B | -160.00M | -115.00M | 849.00M | -744.00M | 2.16B |
| Financing Cash Flow | 635.00M | -911.00M | -380.00M | -1.75B | -2.76B | 83.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $373.08B | 19.21 | 49.24% | ― | 18.57% | 45.93% | |
75 Outperform | $178.86B | 18.16 | 10.29% | 1.10% | 4.02% | 27.66% | |
75 Outperform | $18.11B | 18.11 | 67.11% | 2.47% | 12.55% | -0.50% | |
73 Outperform | $25.70B | 37.29 | 14.86% | 0.75% | 0.60% | -5.58% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | $67.77B | -5.87 | -6.13% | ― | -2.78% | 84.26% | |
53 Neutral | $11.71B | 10.77 | -4.64% | 1.48% | 1.14% | 93.73% |