| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 29.21B | 29.21B | 29.65B | 30.15B | 28.59B |
| Gross Profit | 9.78B | 8.27B | 7.26B | 9.90B | 10.45B |
| EBITDA | -4.92B | -4.92B | 85.00M | 2.60B | 19.93B |
| Net Income | -6.19B | -6.19B | -1.04B | 1.10B | 4.54B |
Balance Sheet | |||||
| Total Assets | 43.34B | 46.17B | 53.54B | 58.39B | 58.62B |
| Cash, Cash Equivalents and Short-Term Investments | 3.27B | 2.66B | 2.46B | 2.88B | 6.27B |
| Total Debt | 14.38B | 15.83B | 16.12B | 17.57B | 19.63B |
| Total Liabilities | 30.45B | 29.39B | 30.49B | 34.79B | 35.65B |
| Stockholders Equity | 11.69B | 16.32B | 22.53B | 23.04B | 22.40B |
Cash Flow | |||||
| Free Cash Flow | 489.00M | 489.00M | 147.00M | -139.00M | 599.00M |
| Operating Cash Flow | 752.00M | 752.00M | 475.00M | 219.00M | 953.00M |
| Investing Cash Flow | 12.00M | -115.00M | 849.00M | -744.00M | 2.16B |
| Financing Cash Flow | -507.00M | -380.00M | -1.75B | -2.76B | 83.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $434.92B | 36.11 | 43.25% | ― | 15.49% | 35.54% | |
68 Neutral | $175.68B | 21.11 | 11.35% | 1.10% | 3.61% | 152.34% | |
68 Neutral | $24.59B | 34.54 | 16.22% | 0.75% | 14.91% | 9.30% | |
62 Neutral | $68.05B | 98.11 | 2.05% | ― | -4.29% | ― | |
61 Neutral | $14.89B | 22.61 | 48.36% | 2.47% | 4.37% | -16.22% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | $11.81B | -1.44 | -4.36% | 1.48% | -0.48% | 97.09% |