| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.50B | 8.45B | 8.25B | 8.01B | 10.38B | 9.36B |
| Gross Profit | 8.50B | 8.45B | 8.25B | 8.01B | 10.38B | 9.36B |
| EBITDA | 1.49B | 1.42B | 1.24B | 1.09B | 1.60B | 1.18B |
| Net Income | 1.17B | 1.18B | 266.00M | 149.00M | 623.00M | 330.00M |
Balance Sheet | ||||||
| Total Assets | 15.34B | 15.50B | 16.68B | 16.92B | 17.22B | 16.77B |
| Cash, Cash Equivalents and Short-Term Investments | 2.20B | 2.40B | 1.96B | 1.83B | 1.82B | 2.24B |
| Total Debt | 2.93B | 2.94B | 4.05B | 4.21B | 4.16B | 3.60B |
| Total Liabilities | 6.03B | 6.12B | 7.67B | 7.98B | 8.08B | 7.63B |
| Stockholders Equity | 8.70B | 8.77B | 8.12B | 8.06B | 8.22B | 8.21B |
Cash Flow | ||||||
| Free Cash Flow | 757.00M | 727.00M | 602.00M | 593.00M | 855.00M | 847.00M |
| Operating Cash Flow | 1.15B | 1.13B | 1.10B | 1.09B | 1.35B | 1.24B |
| Investing Cash Flow | -118.00M | -153.00M | -524.00M | -574.00M | -2.08B | -1.29B |
| Financing Cash Flow | -595.00M | -563.00M | -441.00M | -501.00M | 404.00M | 699.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $11.54B | 34.63 | 17.63% | 0.95% | 8.43% | 21.38% | |
77 Outperform | $31.00B | 16.58 | 17.33% | 0.75% | 14.91% | 9.30% | |
69 Neutral | $6.32B | 12.85 | 22.38% | 3.66% | -1.42% | -8.99% | |
68 Neutral | $71.59B | 151.39 | 1.36% | ― | -4.29% | ― | |
67 Neutral | $15.56B | 32.96 | 5.59% | 0.76% | -16.36% | 29.53% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | $1.04B | -23.94 | -11.81% | 6.52% | -0.98% | 82.16% |