| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.34B | 3.55B | 3.13B | 3.93B | 6.13B | 5.94B |
| Gross Profit | 1.62B | 1.83B | 1.47B | 1.85B | 1.69B | 3.03B |
| EBITDA | 672.00M | 949.00M | -61.00M | 944.00M | 714.00M | 2.27B |
| Net Income | -45.00M | 310.00M | -291.00M | 2.65B | -414.00M | -2.41B |
Balance Sheet | ||||||
| Total Assets | 5.57B | 5.88B | 6.08B | 6.70B | 12.54B | 13.38B |
| Cash, Cash Equivalents and Short-Term Investments | 526.00M | 697.00M | 662.00M | 884.00M | 816.00M | 1.26B |
| Total Debt | 4.24B | 4.28B | 4.35B | 4.44B | 12.58B | 12.78B |
| Total Liabilities | 5.29B | 5.37B | 5.86B | 6.02B | 14.25B | 14.57B |
| Stockholders Equity | 347.00M | 583.00M | 285.00M | 748.00M | -1.77B | -1.27B |
Cash Flow | ||||||
| Free Cash Flow | 211.00M | 14.00M | 143.00M | 694.00M | 247.00M | 1.39B |
| Operating Cash Flow | 289.00M | 98.00M | 235.00M | 799.00M | 327.00M | 1.55B |
| Investing Cash Flow | -102.00M | 77.00M | 52.00M | -381.00M | -246.00M | -159.00M |
| Financing Cash Flow | -197.00M | -140.00M | -509.00M | -353.00M | -524.00M | -1.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $30.41B | 16.20 | 17.33% | 0.75% | 14.91% | 9.30% | |
76 Outperform | $30.41B | 14.72 | 17.33% | 0.85% | 14.91% | 9.30% | |
75 Outperform | $198.52B | 16.24 | 11.78% | 1.10% | 3.61% | 152.34% | |
69 Neutral | $6.56B | 13.33 | 22.38% | 3.66% | -1.42% | -8.99% | |
68 Neutral | $70.83B | 152.35 | 1.36% | ― | -4.29% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | $1.06B | -24.26 | -11.81% | 6.52% | -0.98% | 82.16% |