| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.20B | 3.17B | 3.55B | 3.13B | 3.93B | 6.13B |
| Gross Profit | 1.36B | 1.15B | 1.83B | 1.47B | 1.85B | 1.69B |
| EBITDA | 694.00M | 565.00M | 949.00M | -61.00M | 944.00M | 714.00M |
| Net Income | 64.00M | -112.00M | 310.00M | -291.00M | 2.65B | -414.00M |
Balance Sheet | ||||||
| Total Assets | 5.78B | 5.95B | 5.88B | 6.08B | 6.70B | 12.54B |
| Cash, Cash Equivalents and Short-Term Investments | 844.00M | 866.00M | 697.00M | 662.00M | 884.00M | 816.00M |
| Total Debt | 4.51B | 4.52B | 4.28B | 4.35B | 4.44B | 12.58B |
| Total Liabilities | 5.38B | 5.58B | 5.37B | 5.86B | 6.02B | 14.25B |
| Stockholders Equity | 467.00M | 443.00M | 583.00M | 285.00M | 748.00M | -1.77B |
Cash Flow | ||||||
| Free Cash Flow | 154.00M | 115.00M | 14.00M | 143.00M | 694.00M | 247.00M |
| Operating Cash Flow | 227.00M | 189.00M | 98.00M | 235.00M | 799.00M | 327.00M |
| Investing Cash Flow | -102.00M | -120.00M | 77.00M | 52.00M | -381.00M | -246.00M |
| Financing Cash Flow | 88.00M | 100.00M | -140.00M | -509.00M | -353.00M | -524.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $180.44B | 18.16 | 10.29% | 1.10% | 4.02% | 27.66% | |
74 Outperform | $26.47B | 33.91 | 14.86% | 0.85% | 0.60% | -5.58% | |
73 Outperform | $26.47B | 37.29 | 14.86% | 0.75% | 0.60% | -5.58% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | $1.03B | 11.41 | 15.82% | 6.52% | -9.25% | -54.61% | |
57 Neutral | $6.00B | 8.37 | 7.52% | 3.66% | -4.57% | -76.64% | |
55 Neutral | $67.94B | -5.13 | -6.13% | ― | -2.78% | 84.26% |