Full-Year 2025 Financial Outperformance
Total revenue of $3.2 billion and adjusted EBITDA of $483 million for 2025, both above the midpoint of guidance, demonstrating full-year outperformance and cash generation.
Fourth Quarter Outperformance vs Guidance
Q4 2025 revenue of $836 million and adjusted EBITDA of $168 million, both above guidance (adjusted EBITDA exceeded the high end), reflecting stronger-than-expected quarter results.
Core Advertising Momentum
Core advertising grew 14% year-over-year in Q4 (5% pro forma year-over-year), with Local Media core advertising up 4% as-reported and 6% pro forma—underpinned by live sports and Digital Remedy contribution.
Ventures Liquidity and Realizations
Ventures generated $104 million of cash distributions in 2025 (including $75 million of exit proceeds) and ended the year with $465 million in cash, improving optionality for separation planning and capital allocation.
Balance Sheet and Liquidity Improvements
Completed comprehensive debt refinancing, retired final $89 million of 2027 notes, established a $375 million AR facility, ended year with $866 million consolidated cash and ~ $1.5 billion total liquidity; nearest material maturity pushed to December 2029.
Operational Progress and Synergies
Closed 15 partner station acquisitions and expect approximately $30 million of annualized run-rate synergies from JSA/LMA buy-ins by the second half of 2026, supporting long‑term earnings power.
Tennis Segment Strength
Tennis segment revenue increased to $62 million from $57 million (+~9%); core advertising +20%; direct-to-consumer subscribers +25%; minutes viewed +12%; adjusted EBITDA +10% to $21 million.
2026 Financial Guidance
Management guided 2026 total revenue $3.4B–$3.54B, core advertising $1.26B–$1.30B, distribution $1.72B–$1.79B, political advertising of at least $333M, and adjusted EBITDA $700M–$740M—signaling expected recovery and deleveraging focus.