| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.30B | 2.31B | 2.42B | 2.71B | 3.10B | 3.08B |
| Gross Profit | 1.09B | 1.17B | 1.29B | 1.38B | 1.58B | 1.65B |
| EBITDA | 1.08B | 1.22B | 979.10M | 1.46B | 1.25B | 1.51B |
| Net Income | 52.48M | 89.40M | -226.55M | 215.46M | 7.59M | 250.60M |
Balance Sheet | ||||||
| Total Assets | 3.87B | 3.94B | 4.36B | 4.97B | 5.63B | 5.75B |
| Cash, Cash Equivalents and Short-Term Investments | 552.14M | 502.38M | 784.65M | 570.58M | 930.00M | 892.22M |
| Total Debt | 1.84B | 1.85B | 2.43B | 2.48B | 2.97B | 3.03B |
| Total Liabilities | 2.89B | 2.92B | 3.42B | 3.71B | 4.53B | 4.56B |
| Stockholders Equity | 955.24M | 981.87M | 855.60M | 1.05B | 806.99M | 851.09M |
Cash Flow | ||||||
| Free Cash Flow | 238.67M | 272.37M | 330.84M | 168.71M | 137.56M | 100.90M |
| Operating Cash Flow | 260.00M | 305.67M | 375.62M | 203.92M | 181.83M | 143.47M |
| Investing Cash Flow | -29.51M | -34.21M | -40.38M | -24.32M | -39.38M | -26.58M |
| Financing Cash Flow | -557.54M | -570.29M | -110.22M | -544.43M | -97.11M | -84.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $364.60M | -3.92 | 5.30% | ― | -3.42% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | $1.01B | 11.41 | 15.82% | 6.52% | -9.25% | -54.61% | |
56 Neutral | $388.17M | -0.48 | -44.91% | ― | ― | ― | |
54 Neutral | $59.99M | -13.79 | -5.46% | ― | 7.48% | 15.04% | |
52 Neutral | $3.67B | -14.33 | 20.86% | ― | 31.47% | -35.23% | |
46 Neutral | $783.45M | -1.13 | 29.90% | ― | 10.63% | -7.77% |