| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.03B | 4.85B | 4.64B | 4.81B | 3.91B | 2.53B |
| Gross Profit | 3.27B | 3.63B | 3.09B | 3.21B | 2.63B | 1.78B |
| EBITDA | 495.10M | -96.30M | 412.70M | 383.00M | -196.40M | -396.90M |
| Net Income | -547.40M | -632.40M | -352.60M | -396.60M | -973.60M | -1.27B |
Balance Sheet | ||||||
| Total Assets | 7.68B | 8.02B | 8.25B | 9.01B | 9.14B | 10.82B |
| Cash, Cash Equivalents and Short-Term Investments | 380.90M | 428.50M | 632.30M | 884.30M | 631.50M | 1.59B |
| Total Debt | 7.93B | 8.14B | 8.28B | 9.14B | 10.02B | 10.75B |
| Total Liabilities | 9.61B | 9.91B | 10.01B | 10.86B | 11.76B | 12.61B |
| Stockholders Equity | -1.93B | -1.89B | -1.76B | -1.85B | -2.62B | -1.79B |
Cash Flow | ||||||
| Free Cash Flow | -123.60M | -365.90M | -296.30M | -444.80M | -848.30M | -714.70M |
| Operating Cash Flow | 121.70M | -119.80M | -50.80M | -215.20M | -628.50M | -614.10M |
| Investing Cash Flow | -190.20M | -221.60M | -242.90M | -180.10M | -224.00M | -68.20M |
| Financing Cash Flow | 16.50M | 125.20M | 68.40M | 649.30M | -91.30M | 1.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $3.29B | 103.40 | 8.89% | ― | 4.51% | -62.44% | |
64 Neutral | $542.94M | -8.58 | 3.14% | 1.97% | 2.46% | ― | |
63 Neutral | $2.15B | 121.70 | 10.95% | ― | 12.56% | 43.49% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $3.09B | -127.78 | 31.48% | 1.45% | 6.85% | -26.53% | |
47 Neutral | $408.19M | -4.24 | -36.41% | ― | -1.40% | -196.79% | |
46 Neutral | $924.22M | -1.13 | 29.90% | ― | 10.63% | -7.77% |