| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.85B | 4.64B | 4.81B | 3.91B | 2.53B |
| Gross Profit | 3.63B | 3.09B | 3.21B | 2.63B | 1.78B |
| EBITDA | -96.30M | 412.70M | 383.00M | -196.40M | -396.90M |
| Net Income | -632.40M | -352.60M | -396.60M | -973.60M | -1.27B |
Balance Sheet | |||||
| Total Assets | 8.02B | 8.25B | 9.01B | 9.14B | 10.82B |
| Cash, Cash Equivalents and Short-Term Investments | 428.50M | 632.30M | 884.30M | 631.50M | 1.59B |
| Total Debt | 8.14B | 8.28B | 9.14B | 10.02B | 10.75B |
| Total Liabilities | 9.91B | 10.01B | 10.86B | 11.76B | 12.61B |
| Stockholders Equity | -1.89B | -1.76B | -1.85B | -2.62B | -1.79B |
Cash Flow | |||||
| Free Cash Flow | -365.90M | -296.30M | -444.80M | -848.30M | -714.70M |
| Operating Cash Flow | -119.80M | -50.80M | -215.20M | -628.50M | -614.10M |
| Investing Cash Flow | -221.60M | -242.90M | -180.10M | -224.00M | -68.20M |
| Financing Cash Flow | 125.20M | 68.40M | 649.30M | -91.30M | 1.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $2.04B | 56.84 | 10.67% | ― | 9.30% | 67.19% | |
65 Neutral | $2.86B | 6.89 | -618.85% | ― | 0.68% | -80.73% | |
61 Neutral | $3.51B | 19.44 | 25.84% | 1.45% | 9.70% | -31.62% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $572.38M | 20.03 | 2.82% | 1.97% | 6.28% | ― | |
49 Neutral | $447.44M | -13.83 | -36.41% | ― | -4.07% | -100.72% | |
45 Neutral | $786.78M | -1.27 | 35.45% | ― | 9.74% | 12.29% |