| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.22B | 3.12B | 3.05B | 3.07B | 2.45B | 1.51B |
| Gross Profit | 1.05B | 577.90M | 1.96B | 570.60M | 1.58B | 997.60M |
| EBITDA | 544.10M | 543.70M | 616.30M | 603.90M | 151.70M | -300.00K |
| Net Income | 170.10M | 138.20M | 309.70M | 188.20M | -271.20M | -422.80M |
Balance Sheet | ||||||
| Total Assets | 4.35B | 4.43B | 5.07B | 4.84B | 4.82B | 5.23B |
| Cash, Cash Equivalents and Short-Term Investments | 261.70M | 344.30M | 1.06B | 849.10M | 674.50M | 707.30M |
| Total Debt | 1.98B | 3.78B | 3.46B | 3.55B | 3.78B | 3.95B |
| Total Liabilities | 3.96B | 4.02B | 4.46B | 4.52B | 4.70B | 4.90B |
| Stockholders Equity | 381.10M | 405.20M | 594.40M | 309.80M | 110.20M | 322.90M |
Cash Flow | ||||||
| Free Cash Flow | 260.30M | 177.20M | 315.20M | 294.80M | 25.30M | 70.70M |
| Operating Cash Flow | 494.80M | 396.10M | 466.00M | 444.30M | 136.00M | 166.20M |
| Investing Cash Flow | -231.40M | -209.20M | -146.90M | -131.80M | -96.30M | -89.30M |
| Financing Cash Flow | -719.80M | -913.10M | -103.10M | -125.40M | -52.20M | -19.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $3.31B | 51.00 | 8.89% | ― | 4.51% | -62.44% | |
63 Neutral | $2.12B | 57.74 | 10.95% | ― | 12.56% | 43.49% | |
62 Neutral | $4.71B | 40.05 | 5.36% | ― | 11.47% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | $4.06B | -20.86 | 16.27% | ― | -17.64% | -54.79% | |
56 Neutral | $3.17B | 18.37 | 31.48% | 1.45% | 6.85% | -26.53% | |
46 Neutral | $967.07M | -1.56 | 29.90% | ― | 10.63% | -7.77% |