| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.12B | 3.05B | 3.07B | 2.45B | 1.51B |
| Gross Profit | 577.90M | 1.96B | 570.60M | 1.58B | 997.60M |
| EBITDA | 543.70M | 616.30M | 603.90M | 151.70M | -300.00K |
| Net Income | 138.20M | 309.70M | 188.20M | -271.20M | -422.80M |
Balance Sheet | |||||
| Total Assets | 4.43B | 5.07B | 4.84B | 4.82B | 5.23B |
| Cash, Cash Equivalents and Short-Term Investments | 344.30M | 1.06B | 849.10M | 674.50M | 707.30M |
| Total Debt | 3.78B | 3.46B | 3.55B | 3.78B | 3.95B |
| Total Liabilities | 4.02B | 4.46B | 4.52B | 4.70B | 4.90B |
| Stockholders Equity | 405.20M | 594.40M | 309.80M | 110.20M | 322.90M |
Cash Flow | |||||
| Free Cash Flow | 177.20M | 315.20M | 294.80M | 25.30M | 70.70M |
| Operating Cash Flow | 396.10M | 466.00M | 444.30M | 136.00M | 166.20M |
| Investing Cash Flow | -209.20M | -146.90M | -131.80M | -96.30M | -89.30M |
| Financing Cash Flow | -913.10M | -103.10M | -125.40M | -52.20M | -19.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $2.04B | 56.84 | 10.67% | ― | 9.30% | 67.19% | |
65 Neutral | $2.69B | 6.89 | -618.85% | ― | 0.68% | -80.73% | |
61 Neutral | $3.25B | 19.44 | 25.84% | 1.45% | 9.70% | -31.62% | |
61 Neutral | $3.85B | 13.10 | 1.51% | ― | 24.54% | -119.75% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | $2.72B | -14.33 | 20.86% | ― | 97.19% | -21.46% | |
44 Neutral | $538.59M | -1.27 | 35.45% | ― | 9.74% | 12.29% |