Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.07B | $ 2.45B | $ 1.51B | $ 686.31M | $ 3.28B |
Gross Profit | $ 570.60M | $ 1.58B | $ 997.60M | $ 450.85M | $ 2.07B |
Operating Income | $ 371.80M | $ 91.80M | $ -230.04M | $ -590.82M | $ 474.73M |
EBITDA | $ 603.90M | $ 140.90M | $ -3.79M | $ -511.73M | $ 665.62M |
Net Income | $ 188.20M | $ -268.00M | $ -422.21M | $ -617.95M | $ 191.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 849.10M | $ 674.50M | $ 707.34M | $ 655.34M | $ 488.31M |
Total Assets | $ 4.84B | $ 4.82B | $ 5.23B | $ 5.56B | $ 5.83B |
Total Debt | $ 3.55B | $ 3.78B | $ 3.94B | $ 3.93B | $ 3.38B |
Net Debt | $ 2.70B | $ 3.10B | $ 3.24B | $ 3.28B | $ 2.89B |
Total Liabilities | $ 4.52B | $ 4.70B | $ 4.90B | $ 4.76B | $ 4.38B |
Stockholders' Equity | $ 309.80M | $ 110.20M | $ 322.90M | $ 787.97M | $ 1.45B |
Cash Flow | |||||
Free Cash Flow | $ 294.80M | $ 25.30M | $ 70.68M | $ -414.03M | $ 258.37M |
Operating Cash Flow | $ 444.30M | $ 136.00M | $ 166.22M | $ -330.10M | $ 562.00M |
Investing Cash Flow | $ -131.80M | $ -96.30M | $ -89.30M | $ -83.37M | $ -310.64M |
Financing Cash Flow | $ -125.40M | $ -52.20M | $ -19.93M | $ 584.41M | $ -186.51M |