| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 410.21M | 352.21M | 374.84M | 300.81M | 254.88M |
| Gross Profit | 237.57M | 190.20M | 214.34M | 156.35M | 134.41M |
| EBITDA | 133.10M | 111.28M | 112.96M | 52.77M | 74.16M |
| Net Income | 34.88M | 26.06M | 25.34M | -22.80M | -22.33M |
Balance Sheet | |||||
| Total Assets | 894.03M | 830.40M | 814.67M | 821.15M | 883.25M |
| Cash, Cash Equivalents and Short-Term Investments | 151.17M | 100.59M | 76.20M | 97.40M | 189.71M |
| Total Debt | 297.41M | 278.12M | 252.06M | 263.02M | 226.11M |
| Total Liabilities | 466.30M | 452.18M | 469.08M | 491.39M | 452.88M |
| Stockholders Equity | 337.89M | 299.47M | 273.14M | 263.36M | 356.08M |
Cash Flow | |||||
| Free Cash Flow | 118.90M | 29.62M | 25.78M | -15.30M | -11.71M |
| Operating Cash Flow | 127.07M | 70.84M | 58.62M | 17.32M | 6.07M |
| Investing Cash Flow | -41.92M | -41.22M | -31.79M | -53.29M | -7.00K |
| Financing Cash Flow | -34.08M | -6.04M | -48.53M | -58.51M | -132.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.99B | 56.84 | 10.67% | ― | 9.30% | 67.19% | |
65 Neutral | $2.87B | 6.89 | -618.85% | ― | 0.68% | -80.73% | |
61 Neutral | $3.51B | 19.44 | 25.84% | 1.45% | 9.70% | -31.62% | |
61 Neutral | $4.58B | 13.10 | 1.51% | ― | 24.54% | -119.75% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | $3.21B | -14.33 | 20.86% | ― | 97.19% | -21.46% | |
45 Neutral | $845.06M | -1.27 | 35.45% | ― | 9.74% | 12.29% |