| Breakdown | TTM | Jun 2025 | Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.22B | 1.03B | 1.03B | 573.83M | 610.05M | 647.51M |
| Gross Profit | 630.07M | 222.57M | 479.06M | 231.62M | 289.78M | 384.65M |
| EBITDA | 464.17M | -23.86M | -23.86M | 378.81M | -43.05M | 185.75M |
| Net Income | 33.41M | -200.65M | -200.65M | 502.77M | -194.40M | -148.15M |
Balance Sheet | ||||||
| Total Assets | 4.21B | 4.79B | 4.79B | 4.97B | 5.52B | 5.29B |
| Cash, Cash Equivalents and Short-Term Investments | 507.78M | 559.76M | 559.76M | 131.97M | 747.31M | 1.52B |
| Total Debt | 961.46M | 1.52B | 1.52B | 1.32B | 1.09B | 2.01B |
| Total Liabilities | 1.98B | 2.37B | 2.37B | 2.39B | 3.36B | 2.97B |
| Stockholders Equity | 2.23B | 2.42B | 2.42B | 2.58B | 1.96B | 2.17B |
Cash Flow | ||||||
| Free Cash Flow | 191.00M | -309.41M | -309.41M | -1.02B | -663.88M | -514.70M |
| Operating Cash Flow | 243.35M | -19.66M | -19.66M | 153.59M | 141.34M | -58.69M |
| Investing Cash Flow | -3.90M | -45.18M | -45.18M | -653.92M | -804.16M | -123.18M |
| Financing Cash Flow | -233.34M | 209.73M | 209.73M | 85.54M | -30.39M | 592.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $2.31B | 68.05 | 10.94% | ― | 9.30% | 67.19% | |
65 Neutral | $2.98B | 58.59 | 224.08% | ― | 0.68% | -80.73% | |
61 Neutral | $4.23B | -398.96 | 1.44% | ― | 24.54% | -119.75% | |
61 Neutral | $3.26B | 27.09 | 27.31% | 1.45% | 9.70% | -31.62% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | $1.54B | -53.16 | -1.55% | ― | -10.68% | -127.54% | |
47 Neutral | $2.61B | -10.28 | ― | ― | 97.19% | -21.46% |
On January 29, 2026, MSG Las Vegas, LLC, an indirect wholly owned subsidiary of Sphere Entertainment Co., entered into a new credit agreement with a syndicate of lenders led by JPMorgan Chase Bank, N.A., establishing a $275 million senior secured term loan to refinance its existing term loan and a $275 million senior secured revolving credit facility for working capital and general corporate purposes, including potential distributions to Sphere Entertainment Group, LLC. The facilities, which mature on January 29, 2031, are secured by all of MSG LV’s assets, including its leasehold interest in the Las Vegas Sphere, and are guaranteed by Sphere Entertainment Group, and they impose quarterly tested financial covenants on leverage and debt service coverage, mandatory prepayment provisions tied to insurance or condemnation proceeds, and a range of restrictions on additional indebtedness, liens, investments, dividends under certain conditions, business changes, affiliate transactions, organizational amendments, mergers, and asset dispositions, underscoring a tightly structured capital framework that is likely to shape the company’s financial flexibility and risk profile over the life of the loans.
The most recent analyst rating on (SPHR) stock is a Hold with a $100.00 price target. To see the full list of analyst forecasts on Sphere Entertainment stock, see the SPHR Stock Forecast page.