| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.10B | 2.13B | 2.21B | 1.96B | 1.30B |
| Gross Profit | 1.80B | 1.82B | 1.85B | 1.64B | 1.10B |
| EBITDA | 357.20M | 433.20M | 491.90M | 422.40M | 315.70M |
| Net Income | -48.70M | 58.30M | 126.90M | 137.10M | 108.70M |
Balance Sheet | |||||
| Total Assets | 4.12B | 4.02B | 3.75B | 3.76B | 2.35B |
| Cash, Cash Equivalents and Short-Term Investments | 16.60M | 6.90M | 37.30M | 181.60M | 25.91M |
| Total Debt | 3.17B | 3.14B | 2.91B | 2.86B | 1.75B |
| Total Liabilities | 4.03B | 3.87B | 3.50B | 3.35B | 2.07B |
| Stockholders Equity | 91.20M | 145.80M | 251.20M | 410.50M | 275.46M |
Cash Flow | |||||
| Free Cash Flow | -100.60M | -217.90M | 34.00M | 210.24M | 190.93M |
| Operating Cash Flow | 290.80M | 312.30M | 364.20M | 444.47M | 283.13M |
| Investing Cash Flow | -386.90M | -529.80M | -329.10M | -1.05B | -91.47M |
| Financing Cash Flow | 105.80M | 187.10M | -179.40M | 762.81M | -177.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $3.45B | 19.44 | 25.84% | 1.45% | 9.70% | -31.62% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $571.66M | 20.03 | 2.82% | 1.97% | 6.28% | ― | |
58 Neutral | $1.16B | 2.45 | -28.23% | 6.52% | -0.98% | 82.16% | |
52 Neutral | $973.27M | -1.27 | 35.45% | ― | 9.74% | 12.29% | |
50 Neutral | $343.85M | -1.88 | 9.18% | ― | -7.38% | -483.59% | |
49 Neutral | $473.85M | -13.83 | -36.41% | ― | -4.07% | -100.72% |