| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.40B | 732.49M | 662.75M | 640.67M | 588.56M | 563.72M |
| Gross Profit | 447.47M | 145.51M | 148.84M | 149.44M | 152.06M | 187.37M |
| EBITDA | 254.26M | 97.96M | 20.14M | 22.05M | 42.58M | 90.27M |
| Net Income | 71.02M | -23.37M | -31.27M | -125.29M | -34.17M | -13.01M |
Balance Sheet | ||||||
| Total Assets | 15.89B | 1.61B | 1.52B | 1.50B | 1.49B | 1.64B |
| Cash, Cash Equivalents and Short-Term Investments | 1.33B | 111.58M | 110.14M | 125.15M | 150.66M | 142.00M |
| Total Debt | 5.02B | 837.20M | 720.97M | 672.86M | 649.19M | 697.00M |
| Total Liabilities | 8.16B | 1.08B | 987.62M | 963.69M | 1.19B | 1.34B |
| Stockholders Equity | 7.73B | 526.05M | 524.18M | 528.60M | 299.51M | 296.00M |
Cash Flow | ||||||
| Free Cash Flow | 140.94M | -119.81M | -69.38M | -67.41M | 35.68M | 27.00M |
| Operating Cash Flow | 286.47M | 25.24M | 16.63M | 1.63M | 53.35M | 62.00M |
| Investing Cash Flow | -148.52M | -145.04M | -86.31M | -69.05M | 52.57M | -25.00M |
| Financing Cash Flow | -13.36M | 118.78M | 44.56M | 32.33M | -177.22M | 22.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $3.29B | 103.40 | 8.89% | ― | 4.51% | -62.44% | |
61 Neutral | $3.16B | 13.89 | 3.04% | ― | 12.54% | -1.73% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $3.09B | -127.78 | 31.48% | 1.45% | 6.85% | -26.53% | |
50 Neutral | $8.52B | -97.10 | 7.74% | ― | 1.55% | -556.99% | |
47 Neutral | $408.19M | -4.24 | -36.41% | ― | -1.40% | -196.79% | |
44 Neutral | $3.45B | 123.67 | -4.66% | ― | 8.87% | 93.13% |