| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 732.49M | 662.75M | 640.67M | 588.56M | 563.72M |
| Gross Profit | 145.51M | 148.84M | 149.44M | 152.06M | 187.37M |
| EBITDA | 97.96M | 20.14M | 22.05M | 42.58M | 90.27M |
| Net Income | -23.37M | -31.27M | -125.29M | -34.17M | -13.01M |
Balance Sheet | |||||
| Total Assets | 1.61B | 1.52B | 1.50B | 1.49B | 1.64B |
| Cash, Cash Equivalents and Short-Term Investments | 111.58M | 110.14M | 125.15M | 150.66M | 142.00M |
| Total Debt | 837.20M | 720.97M | 672.86M | 649.19M | 697.00M |
| Total Liabilities | 1.08B | 987.62M | 963.69M | 1.19B | 1.34B |
| Stockholders Equity | 526.05M | 524.18M | 528.60M | 299.51M | 296.00M |
Cash Flow | |||||
| Free Cash Flow | -119.81M | -69.38M | -67.41M | 35.68M | 27.00M |
| Operating Cash Flow | 25.24M | 16.63M | 1.63M | 53.35M | 62.00M |
| Investing Cash Flow | -145.04M | -86.31M | -69.05M | 52.57M | -25.00M |
| Financing Cash Flow | 118.78M | 44.56M | 32.33M | -177.22M | 22.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.87B | 6.89 | -618.85% | ― | 0.68% | -80.73% | |
61 Neutral | $3.51B | 19.44 | 25.84% | 1.45% | 9.70% | -31.62% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $2.84B | -113.56 | -4.46% | ― | 6.62% | 97.35% | |
54 Neutral | $7.97B | 189.56 | 5.81% | ― | -1.16% | -133.74% | |
49 Neutral | $439.45M | ― | -36.41% | ― | -4.07% | -100.72% | |
44 Neutral | $3.07B | 123.67 | -4.66% | ― | 5.69% | 52.32% |