| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.03B | 3.65B | 3.22B | 2.57B | 2.14B | 1.15B |
| Gross Profit | 1.32B | 1.17B | 982.00M | 823.00M | 647.00M | 171.00M |
| EBITDA | 854.00M | 577.00M | 794.00M | 762.00M | 363.00M | -119.00M |
| Net Income | 205.00M | -30.00M | 185.00M | 558.00M | -190.00M | -596.00M |
Balance Sheet | ||||||
| Total Assets | 17.82B | 11.76B | 10.27B | 11.02B | 11.66B | 11.19B |
| Cash, Cash Equivalents and Short-Term Investments | 1.59B | 2.63B | 1.41B | 1.73B | 2.07B | 1.68B |
| Total Debt | 7.04B | 2.99B | 2.91B | 2.95B | 3.63B | 3.76B |
| Total Liabilities | 9.73B | 4.37B | 3.85B | 4.08B | 4.72B | 4.64B |
| Stockholders Equity | 7.38B | 7.39B | 6.42B | 6.91B | 6.34B | 6.55B |
Cash Flow | ||||||
| Free Cash Flow | 674.00M | 492.00M | 193.00M | 243.00M | 464.00M | -160.00M |
| Operating Cash Flow | 755.00M | 567.00M | 619.00M | 534.00M | 481.00M | -139.00M |
| Investing Cash Flow | -3.15B | -292.00M | -510.00M | 394.00M | -600.00M | 75.00M |
| Financing Cash Flow | 1.00B | 965.00M | -435.00M | -1.27B | 512.00M | 1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $30.61B | 14.76 | 17.33% | 0.85% | 14.91% | 9.30% | |
75 Outperform | $200.04B | 16.47 | 11.78% | 1.10% | 3.61% | 152.34% | |
71 Outperform | $39.52B | 80.95 | 5.82% | 1.07% | 56.31% | ― | |
69 Neutral | $33.77B | 106.17 | 79.63% | ― | 5.39% | 36.94% | |
68 Neutral | $68.26B | 146.80 | 1.36% | ― | -4.29% | ― | |
66 Neutral | $29.13B | 139.19 | 2.25% | ― | 9.81% | -42.40% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |