| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.34B | 2.80B | 1.67B | 1.14B | 1.10B | 974.21M |
| Gross Profit | 2.21B | 1.51B | 995.75M | 754.53M | 446.10M | 382.11M |
| EBITDA | 1.27B | 676.31M | 611.09M | 603.15M | 341.40M | 292.90M |
| Net Income | 228.76M | 9.41M | -35.23M | 387.27M | 177.41M | 131.77M |
Balance Sheet | ||||||
| Total Assets | 15.55B | 12.70B | 12.69B | 3.58B | 1.22B | 1.32B |
| Cash, Cash Equivalents and Short-Term Investments | 861.41M | 525.56M | 235.84M | 180.57M | 415.79M | 593.40M |
| Total Debt | 4.04B | 3.04B | 3.03B | 2.78B | 619.50M | 719.96M |
| Total Liabilities | 6.10B | 3.98B | 3.84B | 3.00B | 845.44M | 934.89M |
| Stockholders Equity | 3.82B | 4.09B | 4.11B | 568.92M | 374.66M | 383.99M |
Cash Flow | ||||||
| Free Cash Flow | 1.01B | 508.46M | 419.75M | 489.32M | 430.10M | 329.55M |
| Operating Cash Flow | 1.03B | 583.41M | 468.38M | 501.72M | 441.24M | 351.24M |
| Investing Cash Flow | -67.58M | -59.05M | 12.28M | -13.26M | -11.48M | -21.93M |
| Financing Cash Flow | -402.62M | -232.26M | -424.47M | -1.18B | 162.51M | -199.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $27.25B | 14.58 | 17.33% | 0.84% | 14.91% | 9.30% | |
70 Outperform | $56.35B | 74.24 | 1.36% | ― | -4.29% | ― | |
63 Neutral | $37.13B | 74.82 | 5.82% | 0.83% | 56.31% | ― | |
63 Neutral | $31.30B | 100.56 | 79.63% | ― | 5.39% | 36.94% | |
63 Neutral | $15.54B | 52.76 | 54.66% | 2.41% | 1.36% | -45.79% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | $15.15B | 31.49 | 5.59% | 0.75% | -16.36% | 29.53% |
TKO Group Holdings, Inc. recently held its earnings call, showcasing a blend of triumphs and challenges. The sentiment was largely positive, driven by landmark media rights deals and record-breaking live events, contributing to a robust financial performance. However, the company faced hurdles in the UFC revenue and IMG segment due to event timing and the absence of one-off events.
TKO Group Holdings, Inc. is a prominent sports and entertainment company, owning iconic properties such as UFC, WWE, and PBR, and providing services through IMG and On Location. In its latest earnings report, TKO announced its third-quarter 2025 financial results, highlighting a revenue of $1.120 billion and a net income of $106.8 million. The company also raised its full-year 2025 guidance, reflecting strong performance and strategic acquisitions. Key financial metrics showed a 27% decrease in revenue compared to the previous year, primarily due to the absence of the 2024 Paris Olympics revenue. However, net income saw a significant increase due to reduced operating expenses. Adjusted EBITDA rose by 59% to $360.2 million, with WWE and IMG segments contributing positively, despite a decline in UFC. Looking ahead, TKO remains optimistic, focusing on operational execution and maximizing shareholder value, with management expressing confidence in achieving the updated financial targets for the year.
On September 15, 2025, TKO Group Holdings announced an amendment to its credit agreement, refinancing existing loans and securing a $1 billion incremental term loan. This financial maneuver aims to extend the maturity of its revolving credit facility to 2030 and support its $2 billion share repurchase program. TKO has entered into an accelerated share repurchase agreement to buy back $800 million of its Class A common stock and a 10b5-1 trading plan for an additional $174 million. The company plans to complete these repurchases by December 2025, reflecting its confidence in its business and commitment to returning capital to shareholders.
The most recent analyst rating on (TKO) stock is a Buy with a $202.00 price target. To see the full list of analyst forecasts on TKO Group Holdings stock, see the TKO Stock Forecast page.
On August 11, 2025, TKO Group Holdings announced a seven-year media rights agreement with Paramount, making it the exclusive distributor of UFC events in the U.S. starting in 2026. The agreement, valued at $1.1 billion annually, will see UFC events streamed on Paramount+ and select events simulcast on CBS. This shift from the Pay-Per-View model aims to increase accessibility and engagement, potentially boosting Paramount+’s subscriber growth. The deal is expected to solidify UFC’s position as a leading global sports asset and provide significant economic benefits for TKO, enhancing opportunities for investors, brand partners, and fans.
The most recent analyst rating on (TKO) stock is a Buy with a $132.00 price target. To see the full list of analyst forecasts on TKO Group Holdings stock, see the TKO Stock Forecast page.
The offering of securities and the subsequent use of proceeds by TKO Group Holdings, Inc. presents a potential business risk, as it may lead to dilution of existing shareholders’ equity and impact the company’s stock price. Additionally, the allocation of these proceeds towards new projects or debt repayment could influence the company’s financial stability and operational strategy. Investors should closely monitor how effectively TKO Group Holdings, Inc. manages these funds to mitigate any adverse effects on its market position. The lack of detailed information regarding the use of proceeds further compounds the uncertainty surrounding this risk.
The latest earnings call for TKO Group Holdings, Inc. painted a predominantly positive picture of the company’s financial health and future prospects. The call highlighted record-breaking revenue growth and robust performance in both the UFC and WWE segments. This positive sentiment was further bolstered by significant new partnerships and a lucrative ESPN deal for WWE. Despite some challenges in the UFC’s live events and IMG segment revenue, the overall momentum and raised guidance reflect strong company prospects.