| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.34B | 2.80B | 1.67B | 1.14B | 1.10B | 974.21M |
| Gross Profit | 2.21B | 1.51B | 995.75M | 754.53M | 446.10M | 382.11M |
| EBITDA | 1.27B | 676.31M | 611.09M | 603.15M | 341.40M | 292.90M |
| Net Income | 228.76M | 9.41M | -35.23M | 387.27M | 177.41M | 131.77M |
Balance Sheet | ||||||
| Total Assets | 15.55B | 12.70B | 12.69B | 3.58B | 4.30B | 1.32B |
| Cash, Cash Equivalents and Short-Term Investments | 861.41M | 525.56M | 235.84M | 180.57M | 874.69M | 593.40M |
| Total Debt | 4.04B | 3.04B | 3.03B | 2.78B | 2.85B | 719.96M |
| Total Liabilities | 6.10B | 3.98B | 3.84B | 3.00B | 3.04B | 934.89M |
| Stockholders Equity | 3.82B | 4.09B | 4.11B | 568.92M | 1.25B | 383.99M |
Cash Flow | ||||||
| Free Cash Flow | 994.50M | 508.46M | 419.75M | 489.32M | 139.37M | 292.21M |
| Operating Cash Flow | 1.03B | 583.41M | 468.38M | 501.72M | 178.60M | 319.87M |
| Investing Cash Flow | -67.58M | -59.05M | 12.28M | -13.26M | -188.81M | 11.88M |
| Financing Cash Flow | -402.62M | -232.26M | -424.47M | -1.18B | -317.06M | 39.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $30.61B | 16.38 | 17.33% | 0.75% | 14.91% | 9.30% | |
71 Outperform | $39.52B | 80.95 | 5.82% | 1.07% | 56.31% | ― | |
69 Neutral | $33.77B | 106.17 | 79.63% | ― | 5.39% | 36.94% | |
68 Neutral | $68.26B | 146.80 | 1.36% | ― | -4.29% | ― | |
66 Neutral | $15.94B | 33.66 | 5.59% | 0.76% | -16.36% | 29.53% | |
64 Neutral | $15.66B | 43.22 | 61.97% | 2.47% | 4.37% | -16.22% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |