Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.80B | $ 1.67B | $ 1.14B | $ 1.10B | $ 974.21M |
Gross Profit | $ 1.51B | $ 995.75M | $ 754.53M | $ 446.10M | $ 382.11M |
Operating Income | $ 774.98M | $ 586.19M | $ 545.14M | $ 256.02M | $ 208.54M |
EBITDA | $ 676.31M | $ 611.09M | $ 603.15M | $ 341.40M | $ 292.90M |
Net Income | $ 9.41M | $ -35.23M | $ 387.27M | $ 177.41M | $ 131.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 525.56M | $ 235.84M | $ 180.57M | $ 415.79M | $ 593.40M |
Total Assets | $ 12.70B | $ 12.69B | $ 3.58B | $ 1.22B | $ 1.32B |
Total Debt | $ 3.04B | $ 3.03B | $ 2.78B | $ 619.50M | $ 719.96M |
Net Debt | $ 2.51B | $ 2.79B | $ 2.60B | $ 484.67M | $ 257.86M |
Total Liabilities | $ 3.98B | $ 3.84B | $ 3.00B | $ 845.44M | $ 934.89M |
Stockholders' Equity | $ 4.09B | $ 4.11B | $ 568.92M | $ 374.66M | $ 383.99M |
Cash Flow | |||||
Free Cash Flow | $ 508.46M | $ 419.75M | $ 489.32M | $ 430.10M | $ 329.55M |
Operating Cash Flow | $ 583.41M | $ 468.38M | $ 501.72M | $ 441.24M | $ 351.24M |
Investing Cash Flow | $ -59.05M | $ 12.28M | $ -13.26M | $ -11.48M | $ -21.93M |
Financing Cash Flow | $ -232.26M | $ -424.47M | $ -1.18B | $ 162.51M | $ -199.61M |