Nexstar Media Group (NXST)
NASDAQ:NXST
Want to see NXST full AI Analyst Report?
Top Page
Nexstar Media Group
(NASDAQ:NXST)
Select Model
Select Model
Rating:53Neutral
Price Target:
$175.00
â–¼(-12.84% Downside)
Action:Reiterated
Date:06/17/26
The score is held back primarily by leverage risk and weaker recent profitability, alongside bearish technicals (below key moving averages with negative MACD). These are partially offset by solid cash generation and constructive earnings-call operational momentum, plus an attractive dividend yield that provides some valuation support despite a high P/E.
Positive Factors
Expanded broadcast footprint from TEGNA acquisition
Closing TEGNA materially increases Nexstar's scale, market reach and retransmission fee negotiating leverage across local markets. Greater scale supports durable distribution economics, higher carriage fees potential and a broader advertising base that can sustain revenue and margin over multiple cycles.
Negative Factors
Elevated leverage post-acquisition
Material debt build from the TEGNA deal leaves Nexstar with high refinancing and interest-rate exposure, constraining capital allocation. Persistent elevated leverage can limit investment, raise interest costs and heighten sensitivity to advertising cycles over the next several quarters.
Read all positive and negative factors
Positive Factors
Negative Factors
Expanded broadcast footprint from TEGNA acquisition
Closing TEGNA materially increases Nexstar's scale, market reach and retransmission fee negotiating leverage across local markets. Greater scale supports durable distribution economics, higher carriage fees potential and a broader advertising base that can sustain revenue and margin over multiple cycles.
Read all positive factors
Nexstar Media Group (NXST) vs. SPDR S&P 500 ETF (SPY)
Market Cap
$5.01B
Dividend Yield3.66%
Average Volume (3M)373.10K
Price to Earnings (P/E)30.2
Beta (1Y)0.59
Revenue Growth-4.57%
EPS Growth-76.64%
CountryUS
Employees11,773
SectorCommunication Services
Sector Strength97
IndustryEntertainment
Share Statistics
EPS (TTM)5.04
Shares Outstanding30,538,965
10 Day Avg. Volume393,396
30 Day Avg. Volume373,099
Financial Highlights & Ratios
PEG Ratio-0.78
Price to Book (P/B)2.99
Price to Sales (P/S)1.25
P/FCF Ratio8.29
Enterprise Value/Market Cap3.38
Enterprise Value/Revenue3.31
Enterprise Value/Gross Profit7.32
Enterprise Value/Ebitda9.90
Forecast
1Y Price Target
$260.00Price Target Upside29.49% Upside
Rating ConsensusStrong Buy
Number of Analyst Covering3
EPS Forecast (FY)31.92
Revenue Forecast (FY)$7.47B
Nexstar Media Group Business Overview & Revenue Model
Company Description
Nexstar Media Group, Inc. is a diversified U.S. media corporation focused on broadcast television and digital content. The company specializes in the strategic acquisition, development, and management of local television stations, along with opera...
How the Company Makes Money
Nexstar primarily makes money through (1) advertising sales and (2) distribution-related fees tied to its broadcast stations and networks, supplemented by digital and other revenues.
1) Advertising revenue (local and national): Nexstar sells comm...
Nexstar Media Group Earnings Call Summary
Earnings Call Date:May 07, 2026
(Q1-2026)
| % Change Since: |
Next Earnings Date:Aug 06, 2026
Earnings Call Sentiment Positive
The call highlighted significant operational and financial achievements — record consolidated revenue, strong adjusted EBITDA and free cash flow, rapid audience growth at NewsNation, progress toward CW profitability, and strategic digital distribution deals — alongside disciplined capital allocation and early deleveraging actions. However, material risk remains from ongoing litigation that requires TEGNA to operate separately, elevated post‑acquisition leverage and higher interest/one‑time costs, and a softer near‑term advertising backdrop with some digital segment weakness. Overall, the positives in quarterly performance, audience and distribution momentum, and clear capital‑return and deleveraging priorities outweigh the near‑term legal and advertising headwinds, though legal uncertainty and debt levels are meaningful risks to monitor.Positive Updates
Record Quarterly Revenue and Strong Profitability
Consolidated Q1 net revenue of $1.4 billion, up $162 million or 13.1% year-over-year. Adjusted EBITDA of $470 million (33.7% margin), up $89 million versus Q1 2025. Consolidated adjusted free cash flow of $420 million versus $348 million a year ago; legacy Nexstar excl. TEGNA generated $439 million of adjusted EBITDA and $400 million of adjusted FCF.
Negative Updates
Ongoing Litigation and Hold‑Separate Order
DIRECTV and several state AGs filed suit seeking to block the TEGNA transaction; a preliminary injunction/hold-separate order is in place requiring TEGNA to operate separately. Multiple court proceedings underway (Ninth Circuit appeal, District Court trial, D.C. Circuit challenge to FCC approval), creating legal uncertainty and limiting integration and forward guidance.
Read all updates
Q1-2026 Updates
Positive
Negative
Record Quarterly Revenue and Strong Profitability
Consolidated Q1 net revenue of $1.4 billion, up $162 million or 13.1% year-over-year. Adjusted EBITDA of $470 million (33.7% margin), up $89 million versus Q1 2025. Consolidated adjusted free cash flow of $420 million versus $348 million a year ago; legacy Nexstar excl. TEGNA generated $439 million of adjusted EBITDA and $400 million of adjusted FCF.
Read all positive updates
Company Guidance
Because of the pending litigation management said forward-looking guidance will be limited, but they provided near-term metrics and priorities: Q2 CapEx is projected at about $45M, Q2 cash taxes about $152M, Q2 programming payments are expected to be roughly $5M in excess of amortization, and combined non‑political advertising is expected to decline mid‑single‑digits (overall digital up mid‑single‑digits in Q1); run‑rate quarterly interest expense is about $187.5M (subject to SOFR and debt paydown). They reiterated The CW is on track to be profitable by Q4 2026 and to reduce full‑year losses by more than 30%, expect a favorable 2026 political season after combined Q1 political revenue of $78M (reported $46M), and emphasized capital allocation will first satisfy mandatory obligations, pension and the 1.86¢/share quarterly dividend (3.7% yield) and then optionally repay debt — having repaid $182M through April 30 (and $150M Term Loan A subsequent to quarter end); Q1 consolidated results cited for context were net revenue $1.4B, adjusted EBITDA $470M (33.7% margin) and adjusted FCF $420M (ex‑TEGNA: adj. EBITDA $439M, adj. FCF $400M), with total debt $12.1B, cash $379M, total net leverage 3.84x and an annualized first‑lien covenant ratio of 2.94x (covenant 4.75x).Nexstar Media Group Financial Statement Overview
Summary
Income Statement
63
Positive
Balance Sheet
44
Neutral
Cash Flow
58
Neutral
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.11B | 4.95B | 5.41B | 4.93B | 5.21B | 4.65B |
| Gross Profit | 2.31B | 1.93B | 3.19B | 2.81B | 3.21B | 2.79B |
| EBITDA | 1.71B | 1.31B | 2.21B | 1.79B | 2.22B | 1.97B |
| Net Income | 165.00M | 109.00M | 722.00M | 346.00M | 971.00M | 834.00M |
Balance Sheet | ||||||
| Total Assets | 18.10B | 10.99B | 11.47B | 12.08B | 12.68B | 13.26B |
| Cash, Cash Equivalents and Short-Term Investments | 379.00M | 280.00M | 144.00M | 147.00M | 204.00M | 190.90M |
| Total Debt | 12.26B | 6.86B | 6.81B | 7.13B | 7.00B | 7.46B |
| Total Liabilities | 15.94B | 8.92B | 9.20B | 9.77B | 9.91B | 10.41B |
| Stockholders Equity | 2.17B | 2.06B | 2.26B | 2.30B | 2.74B | 2.85B |
Cash Flow | ||||||
| Free Cash Flow | 708.00M | 743.00M | 1.10B | 850.00M | 1.25B | 1.06B |
| Operating Cash Flow | 843.00M | 891.00M | 1.25B | 999.00M | 1.40B | 1.22B |
| Investing Cash Flow | -3.42B | -173.00M | -102.00M | -173.00M | 125.00M | -232.00M |
| Financing Cash Flow | 2.77B | -582.00M | -1.15B | -899.00M | -1.51B | -945.00M |
Nexstar Media Group Technical Analysis
Negative
200.78
Price Trends
189.51
Negative
205.63
Negative
200.34
Negative
Market Momentum
-6.75
Positive
24.90
Positive
9.95
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For NXST, the sentiment is Negative. The current price of 200.78 is above the 20-day moving average (MA) of 178.98, above the 50-day MA of 189.51, and above the 200-day MA of 200.34, indicating a bearish trend. The MACD of -6.75 indicates Positive momentum. The RSI at 24.90 is Positive, neither overbought nor oversold. The STOCH value of 9.95 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for NXST.
Nexstar Media Group Risk Analysis
Nexstar Media Group disclosed 27 risk factors in its most recent earnings report. Nexstar Media Group reported the most risks in the "Finance & Corporate" category.
Finance & Corporate - Financial and accounting risks. Risks related to the execution of corporate activity and strategy
Latest Risks Added 0 New Risks
Nexstar Media Group Peers Comparison
UnderperformOutperform
Sector (60)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $20.77B | 11.63 | 14.86% | 0.85% | 0.60% | -5.58% | |
70 Outperform | $20.77B | 11.63 | 14.86% | 0.75% | 0.60% | -5.58% | |
69 Neutral | $14.47B | 37.87 | 4.88% | 0.67% | -6.39% | -12.34% | |
65 Neutral | $14.47B | 37.87 | 4.88% | 0.76% | -6.39% | -12.34% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
54 Neutral | $986.50M | 15.07 | 15.82% | 6.52% | -9.25% | -54.61% | |
53 Neutral | $5.01B | 30.22 | 7.52% | 3.66% | -4.57% | -76.64% |
* Communication Services Sector Average
NXST
Nexstar Media Group
164.16
-4.29
-2.55%
NWSA
News Corp
25.28
-3.36
-11.74%
SBGI
Sinclair Broadcast
13.67
0.78
6.08%
NWS
News Class B
28.75
-4.21
-12.76%
FOXA
Fox
52.23
-3.32
-5.98%
FOX
Fox
46.95
-3.92
-7.70%
Nexstar Media Group Corporate Events
Business Operations and StrategyExecutive/Board ChangesShareholder Meetings
Nexstar Shareholders Back Board, Pay and Incentive Plan
Positive
Jun 16, 2026
On June 16, 2026, Nexstar Media Group held its annual meeting of stockholders, with a quorum of shares represented, and shareholders voted to elect all nine board nominees and affirm the compensation of the company’s named executive officers...
Business Operations and StrategyDividends
Nexstar Media Declares Quarterly Cash Dividend, Signals Confidence
Positive
May 1, 2026
On May 1, 2026, Nexstar Media Group announced that its Board of Directors declared a quarterly cash dividend of $1.86 per share on its common stock, payable on May 29, 2026 to shareholders of record as of May 15, 2026. The move reinforces Nexstar&...
Business Operations and StrategyPrivate Placements and Financing
Nexstar Media Completes $1.7 Billion Senior Notes Offering
Positive
Apr 2, 2026
On April 2, 2026, Nexstar Media Inc., a unit of Nexstar Media Group, completed a private offering of $1.725 billion of 7.250% senior unsecured notes due 2034 to qualified institutional buyers and certain non-U.S. investors. The company used the pr...
Business Operations and StrategyFinancial DisclosuresM&A TransactionsPrivate Placements and FinancingRegulatory Filings and Compliance
Nexstar Announces Major Notes Offering for TEGNA Acquisition
Positive
Mar 20, 2026
On March 20, 2026, Nexstar Media Group announced that its subsidiary Nexstar Media Inc. plans a private offering of $3.39 billion in senior secured notes due 2033 and $1.725 billion in senior unsecured notes due 2034, guaranteed by Nexstar, Missio...
Business Operations and StrategyM&A TransactionsPrivate Placements and FinancingRegulatory Filings and Compliance
Nexstar Completes TEGNA Acquisition, Expanding Broadcast Footprint
Positive
Mar 20, 2026
On March 19, 2026, Nexstar Media Group completed its previously announced acquisition of TEGNA Inc., following approvals from the Federal Communications Commission and the U.S. Department of Justice, and structured the deal financing through a $2....
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.