| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.15B | 5.41B | 4.93B | 5.21B | 4.65B | 4.50B |
| Gross Profit | 2.73B | 3.19B | 2.81B | 3.21B | 2.79B | 2.78B |
| EBITDA | 2.28B | 2.21B | 1.79B | 2.22B | 1.97B | 2.00B |
| Net Income | 517.00M | 722.00M | 346.00M | 971.00M | 834.00M | 811.50M |
Balance Sheet | ||||||
| Total Assets | 11.25B | 11.47B | 12.08B | 12.68B | 13.26B | 13.40B |
| Cash, Cash Equivalents and Short-Term Investments | 236.00M | 144.00M | 147.00M | 204.00M | 190.90M | 152.70M |
| Total Debt | 6.66B | 6.81B | 7.13B | 7.00B | 7.46B | 7.70B |
| Total Liabilities | 8.96B | 9.20B | 9.77B | 9.91B | 10.41B | 10.87B |
| Stockholders Equity | 2.29B | 2.26B | 2.30B | 2.74B | 2.85B | 2.52B |
Cash Flow | ||||||
| Free Cash Flow | 983.00M | 1.10B | 850.00M | 1.25B | 1.06B | 1.04B |
| Operating Cash Flow | 1.11B | 1.25B | 999.00M | 1.40B | 1.22B | 1.25B |
| Investing Cash Flow | -152.00M | -102.00M | -173.00M | 125.00M | -232.00M | -39.80M |
| Financing Cash Flow | -905.00M | -1.15B | -899.00M | -1.51B | -945.00M | -1.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $29.89B | 16.15 | 17.33% | 0.77% | 14.91% | 9.30% | |
76 Outperform | $29.89B | 14.28 | 17.33% | 0.87% | 14.91% | 9.30% | |
70 Outperform | $15.30B | 36.81 | 5.59% | 0.67% | -16.36% | 29.53% | |
69 Neutral | $6.23B | 12.65 | 22.38% | 3.65% | -1.42% | -8.99% | |
67 Neutral | $15.30B | 32.53 | 5.59% | 0.76% | -16.36% | 29.53% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | $1.15B | ― | -11.81% | 6.08% | -0.98% | 82.16% |
On August 18, 2025, Nexstar Media Group, Inc. entered into a merger agreement with TEGNA Inc., where TEGNA will become a wholly owned subsidiary of Nexstar. The U.S. Department of Justice issued a Second Request for additional information on October 30, 2025, extending the waiting period for the merger’s completion, which is expected by the second half of 2026, pending regulatory approval and other conditions.
On October 30, 2025, Nexstar Media Group announced the extension of Chairman and CEO Perry A. Sook’s employment agreement through March 31, 2029. This decision underscores Sook’s pivotal role in Nexstar’s growth, including over 40 acquisitions, and positions him to lead the company through its next growth phase, including the proposed acquisition of TEGNA. The agreement includes a significant compensation package and reflects confidence in Sook’s leadership to continue delivering value to shareholders and stakeholders.
On October 29, 2025, Nexstar Media Group announced that its Board of Directors declared a quarterly cash dividend of $1.86 per share on its common stock, payable on November 26, 2025, to shareholders of record on November 12, 2025. This decision reflects the company’s commitment to providing regular returns to its shareholders, although future dividends will be subject to quarterly review by the Board.