| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.90B | 2.82B | 2.59B | 2.43B | 2.31B | 2.07B |
| Gross Profit | 1.49B | 1.44B | 1.28B | 1.18B | 1.10B | 1.04B |
| EBITDA | 576.72M | 547.57M | 476.46M | 398.95M | 328.58M | 358.26M |
| Net Income | 382.35M | 343.98M | 293.82M | 232.39M | 173.91M | 219.97M |
Balance Sheet | ||||||
| Total Assets | 2.86B | 3.00B | 2.84B | 2.71B | 2.53B | 2.56B |
| Cash, Cash Equivalents and Short-Term Investments | 594.52M | 642.16M | 565.92M | 451.57M | 347.36M | 661.05M |
| Total Debt | 0.00 | 48.72M | 47.77M | 42.91M | 59.12M | 63.61M |
| Total Liabilities | 857.87M | 955.73M | 914.27M | 951.38M | 933.78M | 1.02B |
| Stockholders Equity | 2.00B | 2.04B | 1.93B | 1.76B | 1.60B | 1.54B |
Cash Flow | ||||||
| Free Cash Flow | 542.17M | 550.50M | 381.34M | 337.95M | 113.73M | 234.46M |
| Operating Cash Flow | 577.64M | 584.49M | 410.51M | 360.62M | 150.69M | 269.10M |
| Investing Cash Flow | -235.65M | -221.32M | -306.09M | -159.69M | -73.56M | -180.81M |
| Financing Cash Flow | -338.03M | -306.14M | -192.72M | -132.71M | -174.31M | -54.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $12.06B | 38.58 | 19.22% | 0.95% | 10.41% | 27.40% | |
71 Outperform | $2.06B | 13.74 | 20.75% | 4.48% | -1.90% | 283.01% | |
64 Neutral | $8.86B | 9.74 | 9.26% | 2.11% | 3.91% | -19.81% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | $193.62M | -6.22 | 48.57% | ― | -9.93% | 66.64% |