| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.82B | 2.59B | 2.43B | 2.31B | 2.07B |
| Gross Profit | 1.35B | 1.28B | 1.18B | 1.10B | 1.04B |
| EBITDA | 537.43M | 476.46M | 398.95M | 328.58M | 358.26M |
| Net Income | 343.98M | 293.82M | 232.39M | 173.91M | 219.97M |
Balance Sheet | |||||
| Total Assets | 3.00B | 2.84B | 2.71B | 2.53B | 2.56B |
| Cash, Cash Equivalents and Short-Term Investments | 642.16M | 565.92M | 451.57M | 347.36M | 661.05M |
| Total Debt | 48.72M | 47.77M | 42.91M | 59.12M | 63.61M |
| Total Liabilities | 955.73M | 914.27M | 951.38M | 933.78M | 1.02B |
| Stockholders Equity | 2.04B | 1.93B | 1.76B | 1.60B | 1.54B |
Cash Flow | |||||
| Free Cash Flow | 550.50M | 381.34M | 337.95M | 113.73M | 234.46M |
| Operating Cash Flow | 584.49M | 410.51M | 360.62M | 150.69M | 269.10M |
| Investing Cash Flow | -221.32M | -306.09M | -159.69M | -73.56M | -180.81M |
| Financing Cash Flow | -306.14M | -192.72M | -132.71M | -174.31M | -54.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $13.35B | 32.93 | 17.55% | 0.95% | 8.43% | 21.38% | |
70 Outperform | $1.93B | 13.74 | 20.75% | 4.48% | -5.33% | ― | |
64 Neutral | $7.83B | 20.71 | 9.26% | 2.11% | 1.93% | 34.40% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $189.04M | -1.01 | 61.72% | ― | -8.02% | -44.34% |