| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.75B | 2.59B | 2.43B | 2.31B | 2.07B | 1.78B |
| Gross Profit | 1.42B | 1.28B | 1.18B | 1.10B | 1.04B | 824.33M |
| EBITDA | 532.63M | 476.46M | 398.95M | 328.58M | 358.26M | 186.86M |
| Net Income | 337.87M | 293.82M | 232.39M | 173.91M | 219.97M | 100.10M |
Balance Sheet | ||||||
| Total Assets | 2.89B | 2.84B | 2.71B | 2.53B | 2.56B | 2.31B |
| Cash, Cash Equivalents and Short-Term Investments | 617.35M | 565.92M | 451.57M | 347.36M | 661.05M | 595.16M |
| Total Debt | 0.00 | 47.77M | 42.91M | 59.12M | 63.61M | 52.70M |
| Total Liabilities | 906.87M | 914.27M | 951.38M | 933.78M | 1.02B | 979.58M |
| Stockholders Equity | 1.98B | 1.93B | 1.76B | 1.60B | 1.54B | 1.33B |
Cash Flow | ||||||
| Free Cash Flow | 536.52M | 381.34M | 337.95M | 113.73M | 234.46M | 263.48M |
| Operating Cash Flow | 572.03M | 410.51M | 360.62M | 150.69M | 269.10M | 297.93M |
| Investing Cash Flow | -257.74M | -306.09M | -159.69M | -73.56M | -180.81M | -199.08M |
| Financing Cash Flow | -268.80M | -192.72M | -132.71M | -174.31M | -54.95M | -44.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $11.57B | 34.91 | 17.63% | 0.95% | 8.43% | 21.38% | |
74 Outperform | $8.99B | 16.52 | 11.74% | 2.11% | 1.93% | 34.40% | |
69 Neutral | $1.61B | 16.69 | 13.61% | 4.48% | -5.33% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | $31.81M | -0.78 | ― | ― | -8.02% | -44.34% |