| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.50B | 3.55B | 3.67B | 3.84B | 3.43B |
| Gross Profit | 1.82B | 1.81B | 1.83B | 1.79B | 1.68B |
| EBITDA | 1.06B | 1.11B | 1.10B | 930.00M | 751.00M |
| Net Income | 327.66M | 434.00M | 378.00M | 242.00M | 177.00M |
Balance Sheet | |||||
| Total Assets | 6.45B | 6.89B | 6.73B | 7.31B | 7.34B |
| Cash, Cash Equivalents and Short-Term Investments | 332.41M | 543.00M | 312.00M | 558.00M | 937.00M |
| Total Debt | 1.89B | 1.47B | 1.16B | 1.24B | 1.40B |
| Total Liabilities | 2.79B | 2.84B | 2.74B | 2.91B | 3.06B |
| Stockholders Equity | 3.64B | 4.04B | 3.97B | 4.40B | 4.27B |
Cash Flow | |||||
| Free Cash Flow | 646.51M | 503.00M | 399.00M | 304.00M | 150.00M |
| Operating Cash Flow | 674.88M | 627.00M | 525.00M | 361.00M | 326.00M |
| Investing Cash Flow | -270.93M | -131.00M | -301.00M | 13.00M | -80.00M |
| Financing Cash Flow | -595.65M | -241.00M | -450.00M | -804.00M | -414.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $12.79B | 32.93 | 17.55% | 0.95% | 8.43% | 21.38% | |
70 Outperform | $1.97B | 13.74 | 20.75% | 4.48% | -5.33% | ― | |
66 Neutral | $860.35M | 3.53 | 6.91% | 2.78% | 2.53% | -23.86% | |
64 Neutral | $8.14B | 20.71 | 9.26% | 2.11% | 1.93% | 34.40% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
47 Neutral | $11.41M | 0.35 | 9.96% | ― | -30.65% | -62.03% |