Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
3.55B | 3.55B | 3.67B | 3.84B | 3.43B | 3.40B | Gross Profit |
1.79B | 1.81B | 1.83B | 1.79B | 1.68B | 1.63B | EBIT |
501.00M | 541.00M | 498.00M | 271.00M | 183.00M | 283.00M | EBITDA |
872.00M | 1.11B | 1.10B | 930.00M | 751.00M | 1.01B | Net Income Common Stockholders |
349.00M | 434.00M | 378.00M | 242.00M | 177.00M | 330.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.75B | 543.00M | 312.00M | 543.00M | 937.00M | 1.10B | Total Assets |
10.67B | 6.89B | 6.73B | 7.31B | 7.34B | 7.45B | Total Debt |
2.31B | 1.47B | 1.16B | 1.22B | 1.40B | 1.65B | Net Debt |
576.00M | 929.00M | 849.00M | 672.00M | 463.00M | 554.00M | Total Liabilities |
5.06B | 2.84B | 2.74B | 2.89B | 3.06B | 3.32B | Stockholders Equity |
5.54B | 4.04B | 3.97B | 4.40B | 4.27B | 4.13B |
Cash Flow | Free Cash Flow | ||||
516.00M | 503.00M | 399.00M | 304.00M | 150.00M | 255.00M | Operating Cash Flow |
897.00M | 627.00M | 525.00M | 361.00M | 326.00M | 389.00M | Investing Cash Flow |
-448.00M | -131.00M | -301.00M | 13.00M | -80.00M | 591.00M | Financing Cash Flow |
-463.00M | -241.00M | -450.00M | -804.00M | -414.00M | -299.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $9.10B | 30.44 | 16.68% | 1.02% | 6.85% | 21.26% | |
77 Outperform | $98.68B | 40.53 | 56.34% | 1.49% | 5.86% | 13.13% | |
75 Outperform | $16.51B | 32.58 | 5.88% | 0.72% | -5.43% | 135.46% | |
72 Outperform | $9.63B | 18.18 | 10.99% | 2.12% | -0.59% | 24.06% | |
67 Neutral | $481.45M | 30.27 | 1.92% | 4.43% | -3.10% | -58.47% | |
61 Neutral | $14.59B | 5.85 | -4.31% | 3.69% | 2.76% | -30.36% | |
46 Neutral | $2.06B | 51.55 | 5.77% | 3.69% | -11.77% | ― |