| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.38B | 9.43B | 9.16B | 8.55B | 7.24B |
| Gross Profit | 5.98B | 6.13B | 5.95B | 5.51B | 4.68B |
| EBITDA | 3.72B | 3.13B | 3.31B | 3.06B | 2.65B |
| Net Income | 2.02B | 1.93B | 1.78B | 1.63B | 1.47B |
Balance Sheet | |||||
| Total Assets | 14.73B | 15.13B | 14.92B | 15.83B | 13.86B |
| Cash, Cash Equivalents and Short-Term Investments | 130.77M | 119.00M | 155.00M | 334.00M | 113.00M |
| Total Debt | 7.32B | 6.54B | 6.50B | 6.73B | 6.17B |
| Total Liabilities | 12.35B | 11.63B | 11.48B | 12.07B | 10.63B |
| Stockholders Equity | 2.36B | 3.48B | 3.46B | 3.78B | 3.23B |
Cash Flow | |||||
| Free Cash Flow | 2.79B | 2.59B | 1.98B | 1.97B | 1.68B |
| Operating Cash Flow | 2.81B | 2.61B | 2.46B | 2.40B | 2.02B |
| Investing Cash Flow | -810.83M | -575.00M | -569.00M | -859.00M | -384.00M |
| Financing Cash Flow | -1.99B | -2.06B | -2.06B | -1.33B | -1.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $12.79B | 32.93 | 17.55% | 0.95% | 8.43% | 21.38% | |
70 Outperform | $1.97B | 13.74 | 20.75% | 4.48% | -5.33% | ― | |
69 Neutral | $58.99B | 27.25 | 90.85% | 2.00% | 5.32% | 6.06% | |
66 Neutral | $860.35M | 3.53 | 6.91% | 2.78% | 2.53% | -23.86% | |
64 Neutral | $8.14B | 20.71 | 9.26% | 2.11% | 1.93% | 34.40% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |