Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.53B | 9.43B | 9.16B | 8.55B | 7.24B | 7.11B |
Gross Profit | 6.24B | 6.13B | 5.95B | 5.51B | 4.68B | 4.62B |
EBITDA | 3.05B | 3.11B | 3.31B | 3.06B | 2.62B | 2.46B |
Net Income | 1.93B | 1.93B | 1.78B | 1.63B | 1.47B | 1.22B |
Balance Sheet | ||||||
Total Assets | 14.32B | 15.13B | 14.92B | 15.83B | 13.86B | 14.14B |
Cash, Cash Equivalents and Short-Term Investments | 211.00M | 119.00M | 155.00M | 334.00M | 113.00M | 88.00M |
Total Debt | 7.54B | 6.54B | 6.50B | 6.73B | 6.17B | 7.12B |
Total Liabilities | 12.13B | 11.63B | 11.48B | 12.07B | 10.63B | 12.04B |
Stockholders Equity | 2.18B | 3.48B | 3.46B | 3.78B | 3.23B | 2.10B |
Cash Flow | ||||||
Free Cash Flow | 2.74B | 2.59B | 1.98B | 1.97B | 1.68B | 1.23B |
Operating Cash Flow | 2.76B | 2.61B | 2.46B | 2.40B | 2.02B | 1.60B |
Investing Cash Flow | -843.00M | -575.00M | -569.00M | -859.00M | -384.00M | -1.17B |
Financing Cash Flow | -1.85B | -2.06B | -2.06B | -1.33B | -1.61B | -474.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $87.35B | 35.46 | 70.68% | 1.72% | 5.32% | 6.06% | |
74 Outperform | $9.24B | 16.90 | 11.74% | 2.05% | 1.93% | 34.40% | |
73 Outperform | $9.79B | 30.96 | 17.13% | 1.03% | 7.82% | 19.39% | |
71 Outperform | ¥267.81B | 14.79 | 8.32% | 2.78% | 6.12% | 11.24% | |
70 Outperform | $93.85B | 34.57 | 32.67% | 1.39% | 14.18% | 7.02% | |
68 Neutral | $2.11B | 25.68 | 11.28% | 3.57% | -10.43% | ― | |
66 Neutral | $653.55M | 37.85 | -0.19% | 3.04% | 2.25% | -103.50% |