Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 121.12M | 125.39M | 139.70M | 150.65M | 154.37M | 154.30M |
Gross Profit | 78.09M | 61.47M | 62.90M | 60.98M | 63.45M | 64.12M |
EBITDA | -40.08M | -5.45M | -6.55M | -6.52M | 1.45M | -7.65M |
Net Income | -5.16M | 131.00K | -7.11M | -9.79M | -467.00K | -6.87M |
Balance Sheet | ||||||
Total Assets | 76.23M | 61.84M | 62.23M | 72.27M | 105.45M | 123.22M |
Cash, Cash Equivalents and Short-Term Investments | 33.70M | 9.59M | 22.48M | 27.82M | 32.44M | 42.02M |
Total Debt | 18.68M | 17.38M | 16.92M | 16.55M | 19.18M | 21.89M |
Total Liabilities | 37.75M | 55.03M | 59.28M | 59.90M | 62.88M | 76.81M |
Stockholders Equity | 38.48M | 6.81M | 2.96M | 12.36M | 42.58M | 46.41M |
Cash Flow | ||||||
Free Cash Flow | -18.10M | -5.48M | -2.32M | -15.56M | -6.53M | -2.38M |
Operating Cash Flow | -23.00M | -5.48M | -1.17M | -13.93M | -5.76M | -1.49M |
Investing Cash Flow | 72.80M | 4.23M | -11.53M | 20.77M | -390.00K | 18.00K |
Financing Cash Flow | -1.00K | -856.00K | -3.43M | -11.45M | -3.43M | -5.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $9.37B | 29.60 | 17.13% | 1.08% | 7.82% | 19.39% | |
64 Neutral | £1.83B | 8.96 | -12.54% | 3.79% | 1.42% | -47.57% | |
62 Neutral | $79.22M | 2.66 | -24.74% | 3.60% | -8.00% | -46.22% | |
57 Neutral | $570.34M | 5.99 | 47.54% | ― | -8.00% | ― | |
52 Neutral | $35.05M | ― | -33.83% | ― | -0.06% | -87.64% | |
46 Neutral | $27.14M | ― | 0.00% | ― | -5.68% | -127.26% | |
41 Neutral | $25.34M | ― | -4.89% | ― | 0.38% | 19.52% |
On July 27, 2025, DallasNews Corporation amended its merger agreement with Hearst Media West, increasing the per share purchase price from $14.00 to $15.00 in cash. The amendment follows the rejection of an unsolicited proposal from MNG Enterprises, an affiliate of Alden Global Capital, to acquire DallasNews at $16.50 per share. The Board also adopted a shareholder rights plan to protect the merger with Hearst, which they believe offers a substantial premium to shareholders. The rights plan is designed to deter hostile takeovers and ensure the completion of the Hearst transaction, which the Board considers in the best interest of the company and its shareholders.
On July 23, 2025, DallasNews Corporation announced it received an unsolicited, non-binding proposal from MNG Enterprises, an affiliate of Alden Global Capital, to acquire all outstanding shares at $16.50 per share in cash. This proposal comes after DallasNews had already entered into a definitive merger agreement with Hearst on July 9, 2025, for $14.00 per share. The Board of Directors is reviewing the MNG proposal while maintaining its current recommendation in support of the Hearst merger, indicating a potential shift in company ownership dynamics that stakeholders should monitor closely.
On July 9, 2025, DallasNews Corporation entered into a merger agreement with Hearst Media West, LLC, where DallasNews will become a wholly owned subsidiary of Hearst. The merger, unanimously approved by both companies’ boards, will see DallasNews shareholders receive $14.00 in cash per share, a 219% premium on the stock’s closing price. Upon completion, The Dallas Morning News will join Hearst Newspapers, enhancing its digital strategy and audience reach. The merger is expected to close in the third or early fourth quarter of 2025, with DallasNews becoming a private company and delisting from Nasdaq.