| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 358.94M | 356.05M | 371.34M | 376.42M | 367.01M | 356.04M |
| Gross Profit | 144.20M | 147.34M | 165.76M | 171.13M | 163.97M | 175.32M |
| EBITDA | 27.41M | -28.65M | -49.46M | -17.63M | 1.64M | 31.72M |
| Net Income | -9.89M | -60.25M | -79.36M | -66.56M | -50.04M | -47.92M |
Balance Sheet | ||||||
| Total Assets | 406.94M | 430.25M | 491.30M | 580.59M | 663.47M | 677.97M |
| Cash, Cash Equivalents and Short-Term Investments | 29.88M | 29.94M | 22.75M | 20.04M | 21.85M | 31.13M |
| Total Debt | 56.70M | 64.12M | 46.98M | 53.23M | 59.59M | 248.69M |
| Total Liabilities | 225.73M | 438.51M | 435.19M | 436.42M | 440.30M | 448.98M |
| Stockholders Equity | 181.21M | -8.26M | 56.10M | 144.16M | 223.18M | 228.99M |
Cash Flow | ||||||
| Free Cash Flow | -11.13M | 17.29M | 5.14M | 17.11M | -5.69M | -14.84M |
| Operating Cash Flow | -42.00K | 18.10M | 28.93M | 34.94M | 9.86M | 717.00K |
| Investing Cash Flow | -16.69M | -24.06M | -23.79M | -17.82M | -14.65M | -15.55M |
| Financing Cash Flow | 25.19M | 17.62M | -3.39M | -18.13M | -22.45M | -2.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.23B | 58.73 | 2.63% | ― | 10.96% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $763.16M | -542.13 | ― | ― | 64.86% | -112.92% | |
56 Neutral | $39.92M | -1.44 | -5.12% | ― | 0.77% | 74.60% | |
50 Neutral | $619.50M | ― | -120.56% | ― | 14.25% | -211.21% | |
48 Neutral | $301.90M | 21.32 | 2.39% | ― | -23.61% | ― | |
46 Neutral | $105.24M | -0.30 | -51.54% | ― | -16.83% | -485.31% |
On the unnamed Closing Date related to a previously announced exchange transaction, comScore implemented a Second Amended and Restated Stockholders Agreement that reset the composition of its seven-member board, ensuring board and committee representation for key stockholders alongside unaffiliated directors, including the CEO. In connection with the exchange, four directors — Nana Banerjee, Itzhak Fisher, Leslie Gillin and Marty Patterson — resigned, and Pine’s designee Bob Davenport, an executive at Pine and director and employee of Cerberus Capital Management, L.P., was appointed as a Class III director through the 2028 annual meeting, chairing the Nominating and Governance Committee and joining the Compensation Committee under the company’s standard compensation and indemnification framework. Also effective on the Closing Date, comScore simplified and restructured its capital stock by filing a Certificate of Elimination to retire Series B Preferred Stock to undesignated status, a Certificate of Amendment that cut total authorized shares from 121.75 million to 60 million while reducing preferred authorization and increasing common authorization to 46 million shares, and a new Certificate of Designations creating Series C Preferred Stock. The newly designated Series C Preferred Stock carries a $14.50-per-share liquidation preference, senior dividend and liquidation rights over common stock, broad conversion rights into common shares subject to a 49.99% ownership cap, change-of-control put and call features with a 9.5% interest rate on unpaid amounts, and voting rights that are constrained by a 16.66% per-stockholder and 49.99% aggregate voting threshold to limit any single stockholder’s influence, underscoring comScore’s effort to balance capital flexibility with governance safeguards for minority investors.
The most recent analyst rating on (SCOR) stock is a Hold with a $7.00 price target. To see the full list of analyst forecasts on comScore stock, see the SCOR Stock Forecast page.
On December 19, 2025, comScore, Inc. held a special meeting of stockholders at which investors overwhelmingly approved proposals related to a recapitalization transaction first announced on September 29, 2025, including votes by common shareholders and Series B Convertible Preferred Stock holders both on an as-converted basis and as a separate class. The recapitalization, which is still subject to a series of closing conditions such as the absence of legal restraints, satisfaction of covenants, Nasdaq listing approval for new shares, concurrent participation by preferred stockholders and an amendment to the company’s senior secured financing agreement, is expected to close by the end of 2025, and its completion is likely to have a significant impact on comScore’s capital structure and financial flexibility, though the company warns that timing and completion remain uncertain due to potential regulatory, market or holiday-related delays.
The most recent analyst rating on (SCOR) stock is a Hold with a $7.00 price target. To see the full list of analyst forecasts on comScore stock, see the SCOR Stock Forecast page.
On September 26, 2025, Comscore entered into Stock Exchange Agreements with Charter Communications, Liberty Broadband, and Pine Investor to exchange Series B Convertible Preferred Stock for Series C Convertible Preferred Stock and Common Stock, pending stockholder approval. This recapitalization aims to eliminate annual dividends, enhancing financial flexibility for growth. Comscore reported Q3 2025 results with a slight revenue increase to $88.9 million and a net income of $0.5 million, driven by growth in cross-platform solutions and local TV. Despite a data-strategy shift by a major client impacting Proximic revenue, Comscore remains optimistic about future growth opportunities.
The most recent analyst rating on (SCOR) stock is a Hold with a $7.50 price target. To see the full list of analyst forecasts on comScore stock, see the SCOR Stock Forecast page.