Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 139.70M | $ 150.65M | $ 154.37M | $ 154.30M | $ 183.56M |
Gross Profit | $ 62.90M | $ 60.98M | $ 63.45M | $ 64.12M | $ 76.32M |
Operating Income | $ -8.07M | $ -8.83M | $ -9.69M | $ -14.92M | $ -13.29M |
EBITDA | $ -6.55M | $ -6.52M | $ 1.45M | $ -7.65M | $ -524.00K |
Net Income | $ -7.11M | $ -9.79M | $ -467.00K | $ -6.87M | $ 9.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 22.48M | $ 27.82M | $ 32.44M | $ 42.02M | $ 48.63M |
Total Assets | $ 62.23M | $ 72.27M | $ 105.45M | $ 123.22M | $ 141.04M |
Total Debt | $ 16.92M | $ 16.55M | $ 19.18M | $ 21.89M | $ 23.12M |
Net Debt | $ 5.23M | $ -11.28M | $ -13.26M | $ -20.13M | $ -25.51M |
Total Liabilities | $ 59.28M | $ 59.90M | $ 62.88M | $ 76.81M | $ 83.31M |
Stockholders' Equity | $ 2.96M | $ 12.36M | $ 42.58M | $ 46.41M | $ 57.74M |
Cash Flow | |||||
Free Cash Flow | $ -2.32M | $ -15.56M | $ -6.53M | $ -2.38M | $ -1.21M |
Operating Cash Flow | $ -1.17M | $ -13.93M | $ -5.76M | $ -1.49M | $ 1.21M |
Investing Cash Flow | $ -11.53M | $ 20.77M | $ -390.00K | $ 18.00K | $ -174.00K |
Financing Cash Flow | $ -3.43M | $ -11.45M | $ -3.43M | $ -5.14M | $ -7.72M |